EIKRE MASKIN AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

27,59 %

Current Ratio

3,38

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 227 000	8 369 000	7 881 000	6 068 000
Net Income	4 321 000	2 128 000	1 149 000	640 000
Total Assets	18 034 000	13 771 000	10 415 000	9 115 000
Total Equity	15 659 000	11 338 000	9 210 000	8 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 227 000	8 369 000	7 881 000	6 068 000
Expenditure	6 687 000	5 647 000	6 438 000	5 299 000
Operating Profit	5 540 000	2 722 000	1 443 000	769 000
Financial Income	0	7 000	31 000	53 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	7 000	30 000	52 000
Earnings Before Tax	5 539 000	2 729 000	1 472 000	821 000
Tax	1 219 000	600 000	324 000	181 000
Net Income	4 321 000	2 128 000	1 149 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 869 000	9 966 000	6 286 000	4 111 000
Total Current Assets	4 165 000	3 805 000	4 130 000	5 004 000
Total Assets	18 034 000	13 771 000	10 415 000	9 115 000
Total Retained Equity	15 559 000	11 238 000	9 110 000	7 961 000
Total Equity	15 659 000	11 338 000	9 210 000	8 061 000
Total Long-Term Debt	1 144 000	631 000	403 000	340 000
Total Current Debt	1 231 000	1 802 000	802 000	714 000
Total Equity and Debt	18 034 000	13 771 000	10 415 000	9 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 402 000	8 089 000	7 867 000	5 483 000
Other Income	1 824 000	280 000	14 000	585 000
Revenue	12 227 000	8 369 000	7 881 000	6 068 000
Cost of Goods Sold	172 000	0	617 000	0
Salary Costs	0	0	0	0
Depreciation	1 787 000	1 048 000	723 000	485 000
Impairment	0	0	0	0
Expenditure	6 687 000	5 647 000	6 438 000	5 299 000
Operating Profit	5 540 000	2 722 000	1 443 000	769 000
Financial Income	0	7 000	31 000	53 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	7 000	30 000	52 000
Dividends	0	0	0	0
Net Income	4 321 000	2 128 000	1 149 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 355 000	9 173 000	5 088 000	3 309 000
Fixtures	0	0	0	0
Total Tangible Assets	13 355 000	9 173 000	5 088 000	3 309 000
Total Fiancial Fixed Assets	514 000	793 000	1 198 000	802 000
Total Fixed Assets	13 869 000	9 966 000	6 286 000	4 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 941 000	2 435 000	2 766 000	4 238 000
Total Current Assets	4 165 000	3 805 000	4 130 000	5 004 000
Total Assets	18 034 000	13 771 000	10 415 000	9 115 000
Total Equity	15 659 000	11 338 000	9 210 000	8 061 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 144 000	631 000	403 000	340 000
Creditors	444 000	1 278 000	267 000	480 000
Unpaid Taxes	81 000	152 000	274 000	190 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	1 231 000	1 802 000	802 000	714 000
Total Equity and Debt	18 034 000	13 771 000	10 415 000	9 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,59 %	18,77 %	12,48 %	7,94 %
Debt-to-Equity Ratio	0,07	0,06	0,04	0,04
Operating Profit Margin	45,31 %	32,52 %	18,31 %	12,67 %
Current Ratio	3,38	2,11	5,15	7,01
Quick Ratio	3,38	2,11	5,15	7,01
Equity Ratio	0,87	0,82	0,88	0,88
Gross Profit Margin	98,59 %	100 %	92,17 %	100 %