LØVESTAD EIENDOM AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

9,75 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	881 000	914 000	859 000	4 534 000
Net Income	329 000	410 000	153 000	3 095 000
Total Assets	4 547 000	5 254 000	5 325 000	6 122 000
Total Equity	3 374 000	3 792 000	4 291 000	4 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	881 000	914 000	859 000	4 534 000
Expenditure	521 000	479 000	758 000	585 000
Operating Profit	359 000	435 000	100 000	3 949 000
Financial Income	87 000	91 000	97 000	31 000
Financial Costs	0	0	1 000	11 000
Financial Balance	87 000	91 000	96 000	20 000
Earnings Before Tax	447 000	526 000	197 000	3 969 000
Tax	117 000	116 000	43 000	873 000
Net Income	329 000	410 000	153 000	3 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 488 000	5 131 000	5 254 000	5 972 000
Total Current Assets	60 000	123 000	70 000	151 000
Total Assets	4 547 000	5 254 000	5 325 000	6 122 000
Total Retained Equity	2 874 000	3 292 000	3 791 000	4 028 000
Total Equity	3 374 000	3 792 000	4 291 000	4 528 000
Total Long-Term Debt	0	93 000	234 000	402 000
Total Current Debt	1 173 000	1 369 000	799 000	1 193 000
Total Equity and Debt	4 547 000	5 254 000	5 325 000	6 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	881 000	914 000	859 000	4 534 000
Revenue	881 000	914 000	859 000	4 534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	214 000	214 000	214 000	214 000
Impairment	0	0	0	0
Expenditure	521 000	479 000	758 000	585 000
Operating Profit	359 000	435 000	100 000	3 949 000
Financial Income	87 000	91 000	97 000	31 000
Financial Costs	0	0	1 000	11 000
Financial Balance	87 000	91 000	96 000	20 000
Dividends	0	0	0	0
Net Income	329 000	410 000	153 000	3 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 898 000	2 113 000	2 327 000	2 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 898 000	2 113 000	2 327 000	2 542 000
Total Fiancial Fixed Assets	2 589 000	3 018 000	2 927 000	3 430 000
Total Fixed Assets	4 488 000	5 131 000	5 254 000	5 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	106 000	25 000	112 000
Total Current Assets	60 000	123 000	70 000	151 000
Total Assets	4 547 000	5 254 000	5 325 000	6 122 000
Total Equity	3 374 000	3 792 000	4 291 000	4 528 000
Short-Term Group Debt	957 000	1 166 000	500 000	800 000
Total Long-Term Debt	0	93 000	234 000	402 000
Creditors	17 000	18 000	84 000	11 000
Unpaid Taxes	126 000	141 000	60 000	142 000
Dividends	0	0	0	0
Other Current Debt	72 000	44 000	54 000	80 000
Total Current Debt	1 173 000	1 369 000	799 000	1 193 000
Total Equity and Debt	4 547 000	5 254 000	5 325 000	6 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,75 %	10,81 %	3,57 %	68,35 %
Debt-to-Equity Ratio	0	0,02	0,05	0,09
Operating Profit Margin	40,75 %	47,59 %	11,64 %	87,1 %
Current Ratio	0,05	0,09	0,09	0,13
Quick Ratio	0,05	0,09	0,09	0,13
Equity Ratio	0,74	0,72	0,81	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %