SAMSUNG ELECTRONICS NORDIC AB NUF

0250 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,98

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	302 771 000	297 799 000	280 271 000	262 347 000
Net Income	48 086 000	48 050 000	42 783 000	38 415 000
Total Assets	83 234 000	78 130 000	93 442 000	72 533 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	302 771 000	297 799 000	280 271 000	262 347 000
Expenditure	240 679 000	236 093 000	225 228 000	212 561 000
Operating Profit	62 091 000	61 705 000	55 043 000	49 786 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	44 000
Financial Balance	0	0	0	−44 000
Earnings Before Tax	62 091 000	61 705 000	55 043 000	49 742 000
Tax	14 005 000	13 654 000	12 261 000	11 327 000
Net Income	48 086 000	48 050 000	42 783 000	38 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 900 000	2 051 000	1 997 000	2 067 000
Total Current Assets	81 335 000	76 079 000	91 446 000	70 466 000
Total Assets	83 234 000	78 130 000	93 442 000	72 533 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 234 000	78 130 000	93 442 000	72 533 000
Total Equity and Debt	83 234 000	78 130 000	93 442 000	72 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	302 771 000	297 799 000	280 271 000	262 347 000
Other Income	0	0	0	0
Revenue	302 771 000	297 799 000	280 271 000	262 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 902 000	41 404 000	41 530 000	38 836 000
Depreciation	96 000	89 000	68 000	341 000
Impairment	0	0	0	0
Expenditure	240 679 000	236 093 000	225 228 000	212 561 000
Operating Profit	62 091 000	61 705 000	55 043 000	49 786 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	44 000
Financial Balance	0	0	0	−44 000
Dividends	0	0	0	0
Net Income	48 086 000	48 050 000	42 783 000	38 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	118 000	118 000	127 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	257 000	205 000	273 000
Total Tangible Assets	161 000	257 000	205 000	273 000
Total Fiancial Fixed Assets	1 676 000	1 676 000	1 674 000	1 667 000
Total Fixed Assets	1 900 000	2 051 000	1 997 000	2 067 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	81 335 000	76 079 000	91 446 000	70 466 000
Total Assets	83 234 000	78 130 000	93 442 000	72 533 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 581 000	6 935 000	15 794 000	17 308 000
Unpaid Taxes	4 240 000	5 200 000	5 818 000	2 439 000
Dividends	0	0	0	0
Other Current Debt	50 463 000	52 341 000	59 578 000	41 415 000
Total Current Debt	83 234 000	78 130 000	93 442 000	72 533 000
Total Equity and Debt	83 234 000	78 130 000	93 442 000	72 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	20,51 %	20,72 %	19,64 %	18,98 %
Current Ratio	0,98	0,97	0,98	0,97
Quick Ratio	0,98	0,97	0,98	0,97
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %