SEKSJONSSAMEIET DRONNINGENSGT 14

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−126,12 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 157 000	2 363 000	2 271 000
Net Income	−478 000	−159 000	723 000	−99 000
Total Assets	1 217 000	1 206 000	1 134 000	735 000
Total Equity	379 000	857 000	1 016 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 088 000	2 157 000	2 363 000	2 271 000
Expenditure	2 574 000	2 316 000	−1 641 000	−2 378 000
Operating Profit	−487 000	−159 000	721 000	−107 000
Financial Income	9 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	8 000
Earnings Before Tax	−478 000	−159 000	723 000	−99 000
Tax	0	0	0	0
Net Income	−478 000	−159 000	723 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	0	0	0
Total Current Assets	1 181 000	1 206 000	1 134 000	735 000
Total Assets	1 217 000	1 206 000	1 134 000	735 000
Total Retained Equity	379 000	857 000	1 016 000	293 000
Total Equity	379 000	857 000	1 016 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	838 000	349 000	118 000	442 000
Total Equity and Debt	1 217 000	1 206 000	1 134 000	735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 072 000	0	0	0
Other Income	16 000	2 157 000	2 363 000	2 271 000
Revenue	2 088 000	2 157 000	2 363 000	2 271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	0	−72 000	−64 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 574 000	2 316 000	−1 641 000	−2 378 000
Operating Profit	−487 000	−159 000	721 000	−107 000
Financial Income	9 000	0	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	8 000
Dividends	0	0	0	0
Net Income	−478 000	−159 000	723 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	36 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	1 150 000	1 134 000	735 000
Total Current Assets	1 181 000	1 206 000	1 134 000	735 000
Total Assets	1 217 000	1 206 000	1 134 000	735 000
Total Equity	379 000	857 000	1 016 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	254 000	0	74 000	212 000
Unpaid Taxes	24 000	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	561 000	349 000	45 000	227 000
Total Current Debt	838 000	349 000	118 000	442 000
Total Equity and Debt	1 217 000	1 206 000	1 134 000	735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−126,12 %	−18,55 %	71,16 %	−33,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,32 %	−7,37 %	30,51 %	−4,71 %
Current Ratio	1,41	3,46	9,61	1,66
Quick Ratio	1,41	3,46	9,61	1,66
Equity Ratio	0,31	0,71	0,9	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table