NORSK SIKKERHETSREVISJON AS

0382 OSLO

Finances

Share Ownership

Return on Equity

41,77 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 031 000	982 000	927 000	1 463 000
Net Income	330 000	355 000	307 000	612 000
Total Assets	1 042 000	728 000	1 320 000	1 081 000
Total Equity	790 000	460 000	1 075 000	768 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 031 000	982 000	927 000	1 463 000
Expenditure	606 000	524 000	533 000	676 000
Operating Profit	425 000	458 000	394 000	786 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	425 000	458 000	394 000	787 000
Tax	95 000	102 000	87 000	175 000
Net Income	330 000	355 000	307 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 042 000	728 000	1 320 000	1 081 000
Total Assets	1 042 000	728 000	1 320 000	1 081 000
Total Retained Equity	687 000	358 000	972 000	665 000
Total Equity	790 000	460 000	1 075 000	768 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	252 000	267 000	245 000	313 000
Total Equity and Debt	1 042 000	728 000	1 320 000	1 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 031 000	982 000	927 000	1 463 000
Other Income	0	0	0	0
Revenue	1 031 000	982 000	927 000	1 463 000
Cost of Goods Sold	34 000	0	0	7 000
Salary Costs	470 000	469 000	472 000	471 000
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	606 000	524 000	533 000	676 000
Operating Profit	425 000	458 000	394 000	786 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	330 000	355 000	307 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	987 000	642 000	1 266 000	962 000
Total Current Assets	1 042 000	728 000	1 320 000	1 081 000
Total Assets	1 042 000	728 000	1 320 000	1 081 000
Total Equity	790 000	460 000	1 075 000	768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	97 000	105 000	98 000	73 000
Dividends	0	0	0	0
Other Current Debt	61 000	60 000	60 000	59 000
Total Current Debt	252 000	267 000	245 000	313 000
Total Equity and Debt	1 042 000	728 000	1 320 000	1 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,77 %	77,17 %	28,56 %	79,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,22 %	46,64 %	42,5 %	53,73 %
Current Ratio	4,13	2,73	5,39	3,45
Quick Ratio	4,13	2,73	5,39	3,45
Equity Ratio	0,76	0,63	0,81	0,71
Gross Profit Margin	96,7 %	100 %	100 %	99,52 %