WØIEN INVEST AS

3023 DRAMMEN

Finances

Return on Equity

1,19 %

Current Ratio

2 229

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 000	330 000	207 000	64 000
Total Assets	2 429 000	2 618 000	2 270 000	2 069 000
Total Equity	2 428 000	2 599 000	2 269 000	2 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	18 000	18 000	25 000
Operating Profit	0	−18 000	−18 000	−25 000
Financial Income	238 000	348 000	225 000	88 000
Financial Costs	209 000	0	0	0
Financial Balance	29 000	348 000	225 000	88 000
Earnings Before Tax	29 000	330 000	207 000	64 000
Tax	0	0	0	0
Net Income	29 000	330 000	207 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	2 229 000	2 418 000	2 070 000	1 869 000
Total Assets	2 429 000	2 618 000	2 270 000	2 069 000
Total Retained Equity	2 242 000	2 413 000	2 083 000	1 876 000
Total Equity	2 428 000	2 599 000	2 269 000	2 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	19 000	1 000	6 000
Total Equity and Debt	2 429 000	2 618 000	2 270 000	2 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	18 000	18 000	25 000
Operating Profit	0	−18 000	−18 000	−25 000
Financial Income	238 000	348 000	225 000	88 000
Financial Costs	209 000	0	0	0
Financial Balance	29 000	348 000	225 000	88 000
Dividends	200 000	0	0	0
Net Income	29 000	330 000	207 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	1 763 000	1 972 000	1 728 000	1 542 000
Cash, Bank	465 000	445 000	342 000	327 000
Total Current Assets	2 229 000	2 418 000	2 070 000	1 869 000
Total Assets	2 429 000	2 618 000	2 270 000	2 069 000
Total Equity	2 428 000	2 599 000	2 269 000	2 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	1 000	19 000	1 000	6 000
Total Current Debt	1 000	19 000	1 000	6 000
Total Equity and Debt	2 429 000	2 618 000	2 270 000	2 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	12,7 %	9,12 %	3,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 229	127,26	2 070	311,5
Quick Ratio	2 229	127,26	2 070	311,5
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-