KARSTEN BJELLAND HOLDING AS

5570 AKSDAL

Finances

Return on Equity

30,62 %

Current Ratio

41,22

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 050 000	638 000	175 000	1 040 000
Total Assets	42 073 000	48 388 000	51 964 000	50 202 000
Total Equity	39 352 000	27 903 000	30 270 000	31 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	253 000	−251 000	419 000	46 000
Operating Profit	−253 000	251 000	−419 000	−46 000
Financial Income	12 783 000	1 049 000	1 511 000	1 794 000
Financial Costs	391 000	587 000	830 000	584 000
Financial Balance	12 392 000	462 000	681 000	1 210 000
Earnings Before Tax	12 139 000	712 000	262 000	1 164 000
Tax	89 000	75 000	87 000	124 000
Net Income	12 050 000	638 000	175 000	1 040 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 511 000	42 846 000	46 228 000	43 996 000
Total Current Assets	9 562 000	5 542 000	5 737 000	6 206 000
Total Assets	42 073 000	48 388 000	51 964 000	50 202 000
Total Retained Equity	38 590 000	27 140 000	29 507 000	30 932 000
Total Equity	39 352 000	27 903 000	30 270 000	31 695 000
Total Long-Term Debt	2 488 000	17 845 000	18 595 000	16 009 000
Total Current Debt	232 000	2 640 000	3 100 000	2 498 000
Total Equity and Debt	42 073 000	48 388 000	51 964 000	50 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	−251 000	419 000	46 000
Operating Profit	−253 000	251 000	−419 000	−46 000
Financial Income	12 783 000	1 049 000	1 511 000	1 794 000
Financial Costs	391 000	587 000	830 000	584 000
Financial Balance	12 392 000	462 000	681 000	1 210 000
Dividends	600 000	2 740 000	1 600 000	1 000 000
Net Income	12 050 000	638 000	175 000	1 040 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	231 000	50 000	0	0
Total Tangible Assets	231 000	50 000	0	0
Total Fiancial Fixed Assets	32 280 000	42 796 000	46 228 000	43 996 000
Total Fixed Assets	32 511 000	42 846 000	46 228 000	43 996 000
Stock	0	0	0	0
Total Investments	0	2 977 000	0	0
Cash, Bank	9 551 000	2 126 000	4 699 000	3 948 000
Total Current Assets	9 562 000	5 542 000	5 737 000	6 206 000
Total Assets	42 073 000	48 388 000	51 964 000	50 202 000
Total Equity	39 352 000	27 903 000	30 270 000	31 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 488 000	17 845 000	18 595 000	16 009 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	2 740 000	1 600 000	1 000 000
Other Current Debt	143 000	2 640 000	3 100 000	2 498 000
Total Current Debt	232 000	2 640 000	3 100 000	2 498 000
Total Equity and Debt	42 073 000	48 388 000	51 964 000	50 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,62 %	2,29 %	0,58 %	3,28 %
Debt-to-Equity Ratio	0,06	0,64	0,61	0,51
Operating Profit Margin	-	-	-	-
Current Ratio	41,22	2,1	1,85	2,48
Quick Ratio	41,22	2,1	1,85	2,48
Equity Ratio	0,94	0,58	0,58	0,63
Gross Profit Margin	-	-	-	-