MJÅLAND INDUSTRIBYGG AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,66 %

Current Ratio

2,08

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 930 000	4 268 000	4 165 000	4 151 000
Net Income	1 553 000	−4 576 000	−725 000	4 148 000
Total Assets	47 256 000	46 550 000	62 890 000	66 571 000
Total Equity	14 563 000	14 245 000	20 557 000	33 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 930 000	4 268 000	4 165 000	4 151 000
Expenditure	2 102 000	10 338 000	3 603 000	−907 000
Operating Profit	1 828 000	−6 071 000	562 000	5 059 000
Financial Income	22 000	83 000	446 000	534 000
Financial Costs	−140 000	−121 000	1 938 000	274 000
Financial Balance	162 000	204 000	−1 492 000	260 000
Earnings Before Tax	1 991 000	−5 867 000	−930 000	5 318 000
Tax	438 000	−1 291 000	−205 000	1 170 000
Net Income	1 553 000	−4 576 000	−725 000	4 148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 184 000	41 646 000	59 291 000	64 626 000
Total Current Assets	7 073 000	4 904 000	3 599 000	1 945 000
Total Assets	47 256 000	46 550 000	62 890 000	66 571 000
Total Retained Equity	8 713 000	8 395 000	14 707 000	27 196 000
Total Equity	14 563 000	14 245 000	20 557 000	33 046 000
Total Long-Term Debt	29 286 000	28 334 000	27 327 000	30 009 000
Total Current Debt	3 407 000	3 970 000	15 006 000	3 516 000
Total Equity and Debt	47 256 000	46 550 000	62 890 000	66 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 930 000	4 268 000	4 165 000	4 151 000
Other Income	1 000 000	0	0	0
Revenue	3 930 000	4 268 000	4 165 000	4 151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	1 462 000	9 903 000	3 009 000	−1 256 000
Expenditure	2 102 000	10 338 000	3 603 000	−907 000
Operating Profit	1 828 000	−6 071 000	562 000	5 059 000
Financial Income	22 000	83 000	446 000	534 000
Financial Costs	−140 000	−121 000	1 938 000	274 000
Financial Balance	162 000	204 000	−1 492 000	260 000
Dividends	0	0	0	0
Net Income	1 553 000	−4 576 000	−725 000	4 148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 184 000	41 646 000	51 549 000	54 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 184 000	41 646 000	51 549 000	54 558 000
Total Fiancial Fixed Assets	0	0	7 742 000	10 068 000
Total Fixed Assets	40 184 000	41 646 000	59 291 000	64 626 000
Stock	0	0	0	0
Total Investments	1 325 000	73 000	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 073 000	4 904 000	3 599 000	1 945 000
Total Assets	47 256 000	46 550 000	62 890 000	66 571 000
Total Equity	14 563 000	14 245 000	20 557 000	33 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 286 000	28 334 000	27 327 000	30 009 000
Creditors	30 000	68 000	1 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 776 000	2 302 000	13 405 000	2 702 000
Total Current Debt	3 407 000	3 970 000	15 006 000	3 516 000
Total Equity and Debt	47 256 000	46 550 000	62 890 000	66 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,66 %	−32,12 %	−3,53 %	12,55 %
Debt-to-Equity Ratio	2,01	1,99	1,33	0,91
Operating Profit Margin	46,51 %	−142,24 %	13,49 %	121,87 %
Current Ratio	2,08	1,24	0,24	0,55
Quick Ratio	2,08	1,24	0,24	0,55
Equity Ratio	0,31	0,31	0,33	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %