EASY LEARNING SOLUTIONS AS

3402 LIER

Finances

Share Ownership

Return on Equity

28,45 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 817 000	2 037 000	751 000	293 000
Net Income	196 000	203 000	114 000	136 000
Total Assets	920 000	826 000	602 000	257 000
Total Equity	689 000	494 000	290 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 817 000	2 037 000	751 000	293 000
Expenditure	1 623 000	1 834 000	638 000	158 000
Operating Profit	195 000	203 000	113 000	136 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	196 000	203 000	114 000	136 000
Tax	0	0	0	0
Net Income	196 000	203 000	114 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	48 000	22 000	0
Total Current Assets	892 000	778 000	580 000	257 000
Total Assets	920 000	826 000	602 000	257 000
Total Retained Equity	588 000	392 000	189 000	75 000
Total Equity	689 000	494 000	290 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	231 000	333 000	311 000	80 000
Total Equity and Debt	920 000	826 000	602 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 817 000	2 037 000	751 000	293 000
Other Income	0	0	0	0
Revenue	1 817 000	2 037 000	751 000	293 000
Cost of Goods Sold	57 000	274 000	30 000	31 000
Salary Costs	1 198 000	1 296 000	377 000	41 000
Depreciation	20 000	10 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 623 000	1 834 000	638 000	158 000
Operating Profit	195 000	203 000	113 000	136 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	196 000	203 000	114 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	48 000	22 000	0
Total Tangible Assets	28 000	48 000	22 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	48 000	22 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	833 000	533 000	540 000	192 000
Total Current Assets	892 000	778 000	580 000	257 000
Total Assets	920 000	826 000	602 000	257 000
Total Equity	689 000	494 000	290 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	9 000	0
Unpaid Taxes	87 000	203 000	121 000	12 000
Dividends	0	0	0	0
Other Current Debt	131 000	129 000	182 000	68 000
Total Current Debt	231 000	333 000	311 000	80 000
Total Equity and Debt	920 000	826 000	602 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,45 %	41,09 %	39,31 %	76,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,73 %	9,97 %	15,05 %	46,42 %
Current Ratio	3,86	2,34	1,86	3,21
Quick Ratio	3,86	2,34	1,86	3,21
Equity Ratio	0,75	0,6	0,48	0,69
Gross Profit Margin	96,86 %	86,55 %	96,01 %	89,42 %