company

SAMEIET LASSONSGATE 2-4-6

0179 OSLO

Finances

Share Ownership

Return on Equity

2 078,57 %

Current Ratio

2,62

Debt-to-Equity Ratio

24,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 812 000	2 377 000	2 255 000	2 009 000
Net Income	291 000	−545 000	102 000	−545 000
Total Assets	571 000	342 000	746 000	744 000
Total Equity	14 000	−276 000	268 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 812 000	2 377 000	2 255 000	2 009 000
Expenditure	2 501 000	2 904 000	2 135 000	2 557 000
Operating Profit	312 000	−528 000	120 000	−548 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	22 000	17 000	19 000	0
Financial Balance	−21 000	−17 000	−18 000	2 000
Earnings Before Tax	291 000	−545 000	102 000	−545 000
Tax	0	0	0	0
Net Income	291 000	−545 000	102 000	−545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	571 000	342 000	746 000	744 000
Total Assets	571 000	342 000	746 000	744 000
Total Retained Equity	14 000	−276 000	268 000	167 000
Total Equity	14 000	−276 000	268 000	167 000
Total Long-Term Debt	339 000	360 000	380 000	0
Total Current Debt	218 000	258 000	97 000	578 000
Total Equity and Debt	571 000	342 000	746 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 812 000	2 377 000	2 255 000	2 009 000
Revenue	2 812 000	2 377 000	2 255 000	2 009 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	99 000	97 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 501 000	2 904 000	2 135 000	2 557 000
Operating Profit	312 000	−528 000	120 000	−548 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	22 000	17 000	19 000	0
Financial Balance	−21 000	−17 000	−18 000	2 000
Dividends	0	0	0	0
Net Income	291 000	−545 000	102 000	−545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	298 000	698 000	301 000
Total Current Assets	571 000	342 000	746 000	744 000
Total Assets	571 000	342 000	746 000	744 000
Total Equity	14 000	−276 000	268 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	339 000	360 000	380 000	0
Creditors	206 000	245 000	33 000	562 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	13 000	64 000	15 000
Total Current Debt	218 000	258 000	97 000	578 000
Total Equity and Debt	571 000	342 000	746 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 078,57 %	197,46 %	38,06 %	−326,35 %
Debt-to-Equity Ratio	24,21	−1,3	1,42	0
Operating Profit Margin	11,1 %	−22,21 %	5,32 %	−27,28 %
Current Ratio	2,62	1,33	7,69	1,29
Quick Ratio	2,62	1,33	7,69	1,29
Equity Ratio	0,02	−0,81	0,36	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English