FREDENSBORG EIENDOMSSELSKAP AS

0450 OSLO

Finances

Return on Equity

2,63 %

Current Ratio

56,04

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	109 852 000	113 806 000	101 401 000	217 939 000
Total Assets	4 429 502 000	4 595 127 000	4 974 914 000	5 069 846 000
Total Equity	4 180 235 000	4 070 383 000	3 956 576 000	3 855 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	525 000	948 000	1 018 000	1 108 000
Operating Profit	−525 000	−948 000	−1 018 000	−1 108 000
Financial Income	150 575 000	201 271 000	159 571 000	284 861 000
Financial Costs	9 037 000	46 871 000	28 433 000	20 306 000
Financial Balance	141 538 000	154 400 000	131 138 000	264 555 000
Earnings Before Tax	141 013 000	153 452 000	130 121 000	263 447 000
Tax	31 160 000	39 646 000	28 720 000	45 508 000
Net Income	109 852 000	113 806 000	101 401 000	217 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 300 380 000	4 338 551 000	4 850 495 000	4 922 155 000
Total Current Assets	129 122 000	256 576 000	124 419 000	147 691 000
Total Assets	4 429 502 000	4 595 127 000	4 974 914 000	5 069 846 000
Total Retained Equity	885 004 000	775 152 000	661 345 000	559 944 000
Total Equity	4 180 235 000	4 070 383 000	3 956 576 000	3 855 176 000
Total Long-Term Debt	246 963 000	522 176 000	978 634 000	1 178 515 000
Total Current Debt	2 304 000	2 569 000	39 703 000	36 156 000
Total Equity and Debt	4 429 502 000	4 595 127 000	4 974 914 000	5 069 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	525 000	948 000	1 018 000	1 108 000
Operating Profit	−525 000	−948 000	−1 018 000	−1 108 000
Financial Income	150 575 000	201 271 000	159 571 000	284 861 000
Financial Costs	9 037 000	46 871 000	28 433 000	20 306 000
Financial Balance	141 538 000	154 400 000	131 138 000	264 555 000
Dividends	0	0	0	1 000 000 000
Net Income	109 852 000	113 806 000	101 401 000	217 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 179 000	112 340 000	151 986 000	180 705 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 219 201 000	4 226 211 000	4 698 509 000	4 741 450 000
Total Fixed Assets	4 300 380 000	4 338 551 000	4 850 495 000	4 922 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 138 000	107 117 000	30 976 000	11 891 000
Total Current Assets	129 122 000	256 576 000	124 419 000	147 691 000
Total Assets	4 429 502 000	4 595 127 000	4 974 914 000	5 069 846 000
Total Equity	4 180 235 000	4 070 383 000	3 956 576 000	3 855 176 000
Short-Term Group Debt	2 282 000	2 488 000	39 703 000	36 156 000
Total Long-Term Debt	246 963 000	522 176 000	978 634 000	1 178 515 000
Creditors	0	53 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000 000
Other Current Debt	22 000	27 000	0	0
Total Current Debt	2 304 000	2 569 000	39 703 000	36 156 000
Total Equity and Debt	4 429 502 000	4 595 127 000	4 974 914 000	5 069 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	2,8 %	2,56 %	5,65 %
Debt-to-Equity Ratio	0,06	0,13	0,25	0,31
Operating Profit Margin	-	-	-	-
Current Ratio	56,04	99,87	3,13	4,08
Quick Ratio	56,04	99,87	3,13	4,08
Equity Ratio	0,94	0,89	0,8	0,76
Gross Profit Margin	-	-	-	-