VAULE EIENDOM AS

4319 SANDNES

Finances

Return on Equity

−42,06 %

Current Ratio

291,52

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	−34 000	0	0	0
Net Income	−3 085 000	585 000	25 000	642 000
Total Assets	7 479 000	7 765 000	8 178 000	8 165 000
Total Equity	7 335 000	7 761 000	8 176 000	8 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	−34 000	0	0	0
Expenditure	158 000	17 000	9 000	13 000
Operating Profit	−192 000	−17 000	−9 000	−13 000
Financial Income	1 678 000	1 027 000	518 000	746 000
Financial Costs	4 520 000	528 000	482 000	76 000
Financial Balance	−2 842 000	499 000	36 000	670 000
Earnings Before Tax	−3 034 000	482 000	27 000	656 000
Tax	51 000	−103 000	1 000	14 000
Net Income	−3 085 000	585 000	25 000	642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	191 000	636 000	520 000	553 000
Total Current Assets	7 288 000	7 130 000	7 658 000	7 612 000
Total Assets	7 479 000	7 765 000	8 178 000	8 165 000
Total Retained Equity	6 409 000	6 835 000	7 250 000	7 225 000
Total Equity	7 335 000	7 761 000	8 176 000	8 151 000
Total Long-Term Debt	119 000	0	0	0
Total Current Debt	25 000	4 000	1 000	14 000
Total Equity and Debt	7 479 000	7 765 000	8 178 000	8 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−34 000	0	0	0
Revenue	−34 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	158 000	17 000	9 000	13 000
Operating Profit	−192 000	−17 000	−9 000	−13 000
Financial Income	1 678 000	1 027 000	518 000	746 000
Financial Costs	4 520 000	528 000	482 000	76 000
Financial Balance	−2 842 000	499 000	36 000	670 000
Dividends	0	0	0	0
Net Income	−3 085 000	585 000	25 000	642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	108 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	28 000	0	0
Total Tangible Assets	19 000	28 000	0	0
Total Fiancial Fixed Assets	172 000	500 000	520 000	553 000
Total Fixed Assets	191 000	636 000	520 000	553 000
Stock	0	0	0	0
Total Investments	3 453 000	6 807 000	5 204 000	4 417 000
Cash, Bank	3 835 000	310 000	2 453 000	3 195 000
Total Current Assets	7 288 000	7 130 000	7 658 000	7 612 000
Total Assets	7 479 000	7 765 000	8 178 000	8 165 000
Total Equity	7 335 000	7 761 000	8 176 000	8 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	0	0	0
Total Current Debt	25 000	4 000	1 000	14 000
Total Equity and Debt	7 479 000	7 765 000	8 178 000	8 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,06 %	7,54 %	0,31 %	7,88 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	564,71 %	-	-	-
Current Ratio	291,52	1 782,5	7 658	543,71
Quick Ratio	291,52	1 782,5	7 658	543,71
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table