DIN BOLIGMEGLER AS

1177 OSLO

Finances

Share Ownership

Return on Equity

50,78 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 758 000	4 102 000	4 900 000	6 034 000
Net Income	648 000	136 000	488 000	1 674 000
Total Assets	2 088 000	3 026 000	2 751 000	4 293 000
Total Equity	1 276 000	628 000	2 092 000	1 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 758 000	4 102 000	4 900 000	6 034 000
Expenditure	3 943 000	3 929 000	4 268 000	3 887 000
Operating Profit	816 000	174 000	631 000	2 148 000
Financial Income	15 000	1 000	7 000	2 000
Financial Costs	0	0	3 000	0
Financial Balance	15 000	1 000	4 000	2 000
Earnings Before Tax	831 000	175 000	635 000	2 149 000
Tax	183 000	39 000	147 000	475 000
Net Income	648 000	136 000	488 000	1 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	212 000	411 000	601 000
Total Current Assets	1 979 000	2 814 000	2 341 000	3 692 000
Total Assets	2 088 000	3 026 000	2 751 000	4 293 000
Total Retained Equity	1 076 000	428 000	1 892 000	1 404 000
Total Equity	1 276 000	628 000	2 092 000	1 604 000
Total Long-Term Debt	0	0	0	14 000
Total Current Debt	812 000	2 398 000	659 000	2 675 000
Total Equity and Debt	2 088 000	3 026 000	2 751 000	4 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 758 000	4 102 000	4 900 000	6 034 000
Revenue	4 758 000	4 102 000	4 900 000	6 034 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 527 000	2 511 000	2 712 000	2 511 000
Depreciation	148 000	248 000	241 000	234 000
Impairment	0	0	0	0
Expenditure	3 943 000	3 929 000	4 268 000	3 887 000
Operating Profit	816 000	174 000	631 000	2 148 000
Financial Income	15 000	1 000	7 000	2 000
Financial Costs	0	0	3 000	0
Financial Balance	15 000	1 000	4 000	2 000
Dividends	0	1 600 000	0	1 600 000
Net Income	648 000	136 000	488 000	1 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	39 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	174 000	405 000	601 000
Total Tangible Assets	57 000	174 000	405 000	601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	212 000	411 000	601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 446 000	1 220 000	1 723 000	2 849 000
Total Current Assets	1 979 000	2 814 000	2 341 000	3 692 000
Total Assets	2 088 000	3 026 000	2 751 000	4 293 000
Total Equity	1 276 000	628 000	2 092 000	1 604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	14 000
Creditors	160 000	127 000	74 000	77 000
Unpaid Taxes	245 000	392 000	201 000	389 000
Dividends	0	1 600 000	0	1 600 000
Other Current Debt	209 000	1 807 000	217 000	204 000
Total Current Debt	812 000	2 398 000	659 000	2 675 000
Total Equity and Debt	2 088 000	3 026 000	2 751 000	4 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,78 %	21,66 %	23,33 %	104,36 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	17,15 %	4,24 %	12,88 %	35,6 %
Current Ratio	2,44	1,17	3,55	1,38
Quick Ratio	2,44	1,17	3,55	1,38
Equity Ratio	0,61	0,21	0,76	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %