NOTVOLLEN EIENDOM AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

32,7 %

Current Ratio

464

Debt-to-Equity Ratio

−5,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	16 000	25 000	0
Net Income	−86 000	−68 000	−52 000	−74 000
Total Assets	1 114 000	1 200 000	1 268 000	1 321 000
Total Equity	−263 000	−177 000	−109 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	16 000	25 000	0
Expenditure	85 000	84 000	78 000	75 000
Operating Profit	−85 000	−68 000	−53 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−86 000	−68 000	−52 000	−74 000
Tax	0	0	0	0
Net Income	−86 000	−68 000	−52 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	650 000	697 000	744 000	790 000
Total Current Assets	464 000	503 000	524 000	530 000
Total Assets	1 114 000	1 200 000	1 268 000	1 321 000
Total Retained Equity	−363 000	−277 000	−209 000	−157 000
Total Equity	−263 000	−177 000	−109 000	−57 000
Total Long-Term Debt	1 376 000	1 376 000	1 376 000	1 376 000
Total Current Debt	1 000	1 000	2 000	2 000
Total Equity and Debt	1 114 000	1 200 000	1 268 000	1 321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	16 000	25 000	0
Revenue	0	16 000	25 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	85 000	84 000	78 000	75 000
Operating Profit	−85 000	−68 000	−53 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−86 000	−68 000	−52 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	650 000	697 000	744 000	790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	650 000	697 000	744 000	790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	650 000	697 000	744 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	482 000	494 000	530 000
Total Current Assets	464 000	503 000	524 000	530 000
Total Assets	1 114 000	1 200 000	1 268 000	1 321 000
Total Equity	−263 000	−177 000	−109 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 376 000	1 376 000	1 376 000	1 376 000
Creditors	1 000	1 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	2 000	2 000
Total Equity and Debt	1 114 000	1 200 000	1 268 000	1 321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,7 %	38,42 %	47,71 %	129,82 %
Debt-to-Equity Ratio	−5,23	−7,77	−12,62	−24,14
Operating Profit Margin	-	−425 %	−212 %	-
Current Ratio	464	503	262	265
Quick Ratio	464	503	262	265
Equity Ratio	−0,24	−0,15	−0,09	−0,04
Gross Profit Margin	-	100 %	100 %	-