EME EIENDOM AS

1555 SON

Finances

Share Ownership

Return on Equity

6,14 %

Current Ratio

7,49

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	814 000	1 344 000	1 568 000
Net Income	208 000	7 478 000	314 000	159 000
Total Assets	7 058 000	13 070 000	13 145 000	10 375 000
Total Equity	3 389 000	3 180 000	3 090 000	2 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	814 000	1 344 000	1 568 000
Expenditure	396 000	277 000	517 000	1 081 000
Operating Profit	447 000	538 000	827 000	487 000
Financial Income	0	7 243 000	13 000	0
Financial Costs	180 000	236 000	387 000	284 000
Financial Balance	−180 000	7 007 000	−374 000	−284 000
Earnings Before Tax	267 000	7 544 000	452 000	203 000
Tax	59 000	66 000	138 000	45 000
Net Income	208 000	7 478 000	314 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 429 000	6 237 000	6 362 000	10 055 000
Total Current Assets	629 000	6 833 000	6 783 000	320 000
Total Assets	7 058 000	13 070 000	13 145 000	10 375 000
Total Retained Equity	3 334 000	3 126 000	3 036 000	2 722 000
Total Equity	3 389 000	3 180 000	3 090 000	2 795 000
Total Long-Term Debt	3 586 000	4 400 000	9 587 000	7 250 000
Total Current Debt	84 000	5 490 000	468 000	330 000
Total Equity and Debt	7 058 000	13 070 000	13 145 000	10 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	843 000	814 000	1 344 000	1 568 000
Revenue	843 000	814 000	1 344 000	1 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	121 000	164 000	193 000
Impairment	0	0	0	0
Expenditure	396 000	277 000	517 000	1 081 000
Operating Profit	447 000	538 000	827 000	487 000
Financial Income	0	7 243 000	13 000	0
Financial Costs	180 000	236 000	387 000	284 000
Financial Balance	−180 000	7 007 000	−374 000	−284 000
Dividends	0	5 300 000	0	0
Net Income	208 000	7 478 000	314 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 094 000	6 213 000	6 332 000	10 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	334 000	24 000	0	0
Total Tangible Assets	6 429 000	6 237 000	6 332 000	10 055 000
Total Fiancial Fixed Assets	0	0	30 000	0
Total Fixed Assets	6 429 000	6 237 000	6 362 000	10 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	600 000	381 000	0	134 000
Total Current Assets	629 000	6 833 000	6 783 000	320 000
Total Assets	7 058 000	13 070 000	13 145 000	10 375 000
Total Equity	3 389 000	3 180 000	3 090 000	2 795 000
Short-Term Group Debt	0	0	0	9 000
Total Long-Term Debt	3 586 000	4 400 000	9 587 000	7 250 000
Creditors	20 000	15 000	69 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	5 300 000	0	0
Other Current Debt	9 000	5 411 000	299 000	41 000
Total Current Debt	84 000	5 490 000	468 000	330 000
Total Equity and Debt	7 058 000	13 070 000	13 145 000	10 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	235,16 %	10,16 %	5,69 %
Debt-to-Equity Ratio	1,06	1,38	3,1	2,59
Operating Profit Margin	53,02 %	66,09 %	61,53 %	31,06 %
Current Ratio	7,49	1,24	14,49	0,97
Quick Ratio	7,49	1,24	14,49	0,97
Equity Ratio	0,48	0,24	0,24	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %