VK TANK AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

60,63 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 893 000	17 018 000	15 798 000	15 487 000
Net Income	2 159 000	1 452 000	1 233 000	849 000
Total Assets	14 132 000	11 467 000	11 335 000	11 355 000
Total Equity	3 561 000	5 402 000	4 950 000	5 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 893 000	17 018 000	15 798 000	15 487 000
Expenditure	18 038 000	15 110 000	14 137 000	14 321 000
Operating Profit	2 854 000	1 909 000	1 662 000	1 165 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	87 000	47 000	84 000	80 000
Financial Balance	−86 000	−47 000	−82 000	−77 000
Earnings Before Tax	2 768 000	1 861 000	1 581 000	1 089 000
Tax	609 000	409 000	348 000	240 000
Net Income	2 159 000	1 452 000	1 233 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 848 000	2 804 000	4 514 000	5 609 000
Total Current Assets	9 284 000	8 663 000	6 821 000	5 746 000
Total Assets	14 132 000	11 467 000	11 335 000	11 355 000
Total Retained Equity	3 461 000	5 302 000	4 850 000	5 417 000
Total Equity	3 561 000	5 402 000	4 950 000	5 517 000
Total Long-Term Debt	2 617 000	1 202 000	1 960 000	2 712 000
Total Current Debt	7 955 000	4 864 000	4 425 000	3 126 000
Total Equity and Debt	14 132 000	11 467 000	11 335 000	11 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 886 000	17 018 000	15 379 000	15 487 000
Other Income	1 007 000	0	419 000	0
Revenue	20 893 000	17 018 000	15 798 000	15 487 000
Cost of Goods Sold	1 164 000	165 000	339 000	332 000
Salary Costs	7 670 000	7 925 000	7 198 000	7 299 000
Depreciation	1 394 000	1 859 000	1 997 000	1 656 000
Impairment	0	0	0	0
Expenditure	18 038 000	15 110 000	14 137 000	14 321 000
Operating Profit	2 854 000	1 909 000	1 662 000	1 165 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	87 000	47 000	84 000	80 000
Financial Balance	−86 000	−47 000	−82 000	−77 000
Dividends	4 000 000	1 000 000	1 000 000	0
Net Income	2 159 000	1 452 000	1 233 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	149 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 848 000	2 655 000	4 514 000	5 609 000
Total Tangible Assets	4 848 000	2 655 000	4 514 000	5 609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 848 000	2 804 000	4 514 000	5 609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 762 000	6 407 000	5 013 000	4 013 000
Total Current Assets	9 284 000	8 663 000	6 821 000	5 746 000
Total Assets	14 132 000	11 467 000	11 335 000	11 355 000
Total Equity	3 561 000	5 402 000	4 950 000	5 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 617 000	1 202 000	1 960 000	2 712 000
Creditors	1 166 000	904 000	789 000	632 000
Unpaid Taxes	887 000	922 000	896 000	941 000
Dividends	4 000 000	1 000 000	1 000 000	0
Other Current Debt	1 446 000	1 452 000	1 342 000	1 314 000
Total Current Debt	7 955 000	4 864 000	4 425 000	3 126 000
Total Equity and Debt	14 132 000	11 467 000	11 335 000	11 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,63 %	26,88 %	24,91 %	15,39 %
Debt-to-Equity Ratio	0,73	0,22	0,4	0,49
Operating Profit Margin	13,66 %	11,22 %	10,52 %	7,52 %
Current Ratio	1,17	1,78	1,54	1,84
Quick Ratio	1,17	1,78	1,54	1,84
Equity Ratio	0,25	0,47	0,44	0,49
Gross Profit Margin	94,43 %	99,03 %	97,85 %	97,86 %