ADVOKAT MARIT SAND DEINBOLL

3630 RØDBERG

Finances

Share Ownership

Return on Equity

128,43 %

Current Ratio

10,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 802 000	1 786 000	1 899 000
Net Income	1 590 000	1 343 000	1 272 000	1 412 000
Total Assets	1 369 000	1 417 000	1 199 000	978 000
Total Equity	1 238 000	1 166 000	1 043 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 802 000	1 786 000	1 899 000
Expenditure	484 000	464 000	519 000	499 000
Operating Profit	1 594 000	1 338 000	1 267 000	1 400 000
Financial Income	−3 000	4 000	6 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	−3 000	4 000	5 000	12 000
Earnings Before Tax	1 590 000	1 343 000	1 272 000	1 412 000
Tax	0	0	0	0
Net Income	1 590 000	1 343 000	1 272 000	1 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	1 368 000	1 416 000	1 198 000	977 000
Total Assets	1 369 000	1 417 000	1 199 000	978 000
Total Retained Equity	1 238 000	1 166 000	1 043 000	848 000
Total Equity	1 238 000	1 166 000	1 043 000	848 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	251 000	156 000	130 000
Total Equity and Debt	1 369 000	1 417 000	1 199 000	978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 077 000	1 802 000	1 786 000	1 899 000
Other Income	0	0	0	0
Revenue	2 077 000	1 802 000	1 786 000	1 899 000
Cost of Goods Sold	25 000	74 000	88 000	87 000
Salary Costs	0	0	3 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	484 000	464 000	519 000	499 000
Operating Profit	1 594 000	1 338 000	1 267 000	1 400 000
Financial Income	−3 000	4 000	6 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	−3 000	4 000	5 000	12 000
Dividends	0	0	0	0
Net Income	1 590 000	1 343 000	1 272 000	1 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	143 000	68 000	153 000
Total Current Assets	1 368 000	1 416 000	1 198 000	977 000
Total Assets	1 369 000	1 417 000	1 199 000	978 000
Total Equity	1 238 000	1 166 000	1 043 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	44 000	18 000	10 000
Unpaid Taxes	84 000	178 000	138 000	121 000
Dividends	0	0	0	0
Other Current Debt	0	28 000	0	0
Total Current Debt	131 000	251 000	156 000	130 000
Total Equity and Debt	1 369 000	1 417 000	1 199 000	978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,43 %	115,18 %	121,96 %	166,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,75 %	74,25 %	70,94 %	73,72 %
Current Ratio	10,44	5,64	7,68	7,52
Quick Ratio	10,44	5,64	7,68	7,52
Equity Ratio	0,9	0,82	0,87	0,87
Gross Profit Margin	98,8 %	95,89 %	95,07 %	95,42 %