OSLO BILSKADE EIENDOM AS

0950 OSLO

Finances

Share Ownership

Return on Equity

−0,4 %

Current Ratio

0,12

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 427 000	1 585 000	744 000
Net Income	−29 000	312 000	411 000	−521 000
Total Assets	26 235 000	26 350 000	26 311 000	26 459 000
Total Equity	7 289 000	7 768 000	7 455 000	7 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 427 000	1 585 000	744 000
Expenditure	556 000	470 000	498 000	725 000
Operating Profit	680 000	958 000	1 087 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	717 000	557 000	561 000	713 000
Financial Balance	−717 000	−557 000	−561 000	−712 000
Earnings Before Tax	−37 000	400 000	527 000	−693 000
Tax	−8 000	88 000	116 000	−172 000
Net Income	−29 000	312 000	411 000	−521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 539 000	25 839 000	26 146 000	26 176 000
Total Current Assets	696 000	510 000	165 000	283 000
Total Assets	26 235 000	26 350 000	26 311 000	26 459 000
Total Retained Equity	2 289 000	2 318 000	2 005 000	1 594 000
Total Equity	7 289 000	7 768 000	7 455 000	7 044 000
Total Long-Term Debt	13 234 000	14 043 000	14 754 000	15 039 000
Total Current Debt	5 712 000	4 540 000	4 101 000	4 376 000
Total Equity and Debt	26 235 000	26 350 000	26 311 000	26 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 236 000	1 427 000	1 585 000	744 000
Revenue	1 236 000	1 427 000	1 585 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	301 000	307 000	313 000	497 000
Impairment	0	0	0	0
Expenditure	556 000	470 000	498 000	725 000
Operating Profit	680 000	958 000	1 087 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	717 000	557 000	561 000	713 000
Financial Balance	−717 000	−557 000	−561 000	−712 000
Dividends	0	0	0	0
Net Income	−29 000	312 000	411 000	−521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 539 000	25 839 000	26 146 000	26 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 539 000	25 839 000	26 146 000	26 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 539 000	25 839 000	26 146 000	26 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	39 000	16 000	143 000
Total Current Assets	696 000	510 000	165 000	283 000
Total Assets	26 235 000	26 350 000	26 311 000	26 459 000
Total Equity	7 289 000	7 768 000	7 455 000	7 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 234 000	14 043 000	14 754 000	15 039 000
Creditors	69 000	1 000	40 000	46 000
Unpaid Taxes	55 000	102 000	85 000	80 000
Dividends	0	0	0	0
Other Current Debt	5 587 000	4 437 000	3 976 000	4 250 000
Total Current Debt	5 712 000	4 540 000	4 101 000	4 376 000
Total Equity and Debt	26 235 000	26 350 000	26 311 000	26 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,4 %	4,02 %	5,51 %	−7,4 %
Debt-to-Equity Ratio	1,82	1,81	1,98	2,14
Operating Profit Margin	55,02 %	67,13 %	68,58 %	2,55 %
Current Ratio	0,12	0,11	0,04	0,06
Quick Ratio	0,12	0,11	0,04	0,06
Equity Ratio	0,28	0,29	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %