BØBAKKEN EIENDOM AS

3242 SANDEFJORD

Finances

Share Ownership

Return on Equity

10,65 %

Current Ratio

4,27

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	59 000	49 000	55 000
Net Income	36 000	42 000	34 000	28 000
Total Assets	515 000	513 000	789 000	767 000
Total Equity	338 000	302 000	261 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	59 000	49 000	55 000
Expenditure	1 000	0	0	12 000
Operating Profit	52 000	59 000	49 000	44 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	6 000	5 000	7 000	8 000
Financial Balance	−5 000	−5 000	−5 000	−7 000
Earnings Before Tax	46 000	53 000	43 000	36 000
Tax	10 000	12 000	0	0
Net Income	36 000	42 000	34 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	467 000	467 000	467 000	712 000
Total Current Assets	47 000	46 000	322 000	55 000
Total Assets	515 000	513 000	789 000	767 000
Total Retained Equity	234 000	198 000	157 000	423 000
Total Equity	338 000	302 000	261 000	527 000
Total Long-Term Debt	165 000	185 000	205 000	225 000
Total Current Debt	11 000	26 000	324 000	16 000
Total Equity and Debt	515 000	513 000	789 000	767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 000	59 000	49 000	55 000
Revenue	53 000	59 000	49 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	12 000
Operating Profit	52 000	59 000	49 000	44 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	6 000	5 000	7 000	8 000
Financial Balance	−5 000	−5 000	−5 000	−7 000
Dividends	0	0	300 000	0
Net Income	36 000	42 000	34 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	467 000	467 000	467 000	712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	467 000	467 000	467 000	712 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	467 000	467 000	467 000	712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	46 000	322 000	55 000
Total Current Assets	47 000	46 000	322 000	55 000
Total Assets	515 000	513 000	789 000	767 000
Total Equity	338 000	302 000	261 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	165 000	185 000	205 000	225 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	0
Other Current Debt	0	13 000	313 000	6 000
Total Current Debt	11 000	26 000	324 000	16 000
Total Equity and Debt	515 000	513 000	789 000	767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,65 %	13,91 %	13,03 %	5,31 %
Debt-to-Equity Ratio	0,49	0,61	0,79	0,43
Operating Profit Margin	98,11 %	100 %	100 %	80 %
Current Ratio	4,27	1,77	0,99	3,44
Quick Ratio	4,27	1,77	0,99	3,44
Equity Ratio	0,66	0,59	0,33	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %