FRIMINUTT AS

5067 BERGEN

Finances

Return on Equity

7,84 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	795 000	626 000	624 000	1 237 000
Net Income	48 000	−15 000	18 000	154 000
Total Assets	1 369 000	1 293 000	1 624 000	1 588 000
Total Equity	612 000	564 000	579 000	547 000

Income (NOK)	2022	2021	2020	2019
Revenue	795 000	626 000	624 000	1 237 000
Expenditure	687 000	589 000	551 000	1 001 000
Operating Profit	108 000	36 000	73 000	236 000
Financial Income	0	0	0	17 000
Financial Costs	50 000	51 000	50 000	55 000
Financial Balance	−50 000	−51 000	−50 000	−38 000
Earnings Before Tax	58 000	−15 000	23 000	197 000
Tax	9 000	0	5 000	43 000
Net Income	48 000	−15 000	18 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	968 000	968 000	968 000	968 000
Total Current Assets	402 000	326 000	656 000	621 000
Total Assets	1 369 000	1 293 000	1 624 000	1 588 000
Total Retained Equity	512 000	464 000	479 000	447 000
Total Equity	612 000	564 000	579 000	547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	757 000	729 000	1 045 000	1 041 000
Total Equity and Debt	1 369 000	1 293 000	1 624 000	1 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	795 000	626 000	624 000	1 169 000
Other Income	0	0	0	68 000
Revenue	795 000	626 000	624 000	1 237 000
Cost of Goods Sold	0	0	0	0
Salary Costs	174 000	226 000	139 000	575 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	687 000	589 000	551 000	1 001 000
Operating Profit	108 000	36 000	73 000	236 000
Financial Income	0	0	0	17 000
Financial Costs	50 000	51 000	50 000	55 000
Financial Balance	−50 000	−51 000	−50 000	−38 000
Dividends	0	0	0	0
Net Income	48 000	−15 000	18 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	968 000	968 000	968 000	968 000
Total Fixed Assets	968 000	968 000	968 000	968 000
Stock	0	0	0	0
Total Investments	402 000	324 000	654 000	574 000
Cash, Bank	0	2 000	2 000	47 000
Total Current Assets	402 000	326 000	656 000	621 000
Total Assets	1 369 000	1 293 000	1 624 000	1 588 000
Total Equity	612 000	564 000	579 000	547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	36 000	33 000	35 000	163 000
Dividends	0	0	0	0
Other Current Debt	602 000	453 000	581 000	507 000
Total Current Debt	757 000	729 000	1 045 000	1 041 000
Total Equity and Debt	1 369 000	1 293 000	1 624 000	1 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,84 %	−2,66 %	3,11 %	28,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,58 %	5,75 %	11,7 %	19,08 %
Current Ratio	0,53	0,45	0,63	0,6
Quick Ratio	0,53	0,45	0,63	0,6
Equity Ratio	0,45	0,44	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %