FRAMNES HOLDING AS

5414 STORD

Finances

Return on Equity

1,56 %

Current Ratio

183,4

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	507 000	0	0
Net Income	143 000	446 000	3 753 000	181 000
Total Assets	10 397 000	10 208 000	10 213 000	6 213 000
Total Equity	9 191 000	9 048 000	8 602 000	4 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	507 000	0	0
Expenditure	18 000	12 000	9 000	10 000
Operating Profit	−18 000	495 000	−9 000	−10 000
Financial Income	205 000	1 000	4 499 000	251 000
Financial Costs	39 000	50 000	741 000	58 000
Financial Balance	166 000	−49 000	3 758 000	193 000
Earnings Before Tax	148 000	446 000	3 750 000	184 000
Tax	5 000	0	−3 000	3 000
Net Income	143 000	446 000	3 753 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 480 000	9 464 000	10 052 000	5 817 000
Total Current Assets	917 000	744 000	161 000	396 000
Total Assets	10 397 000	10 208 000	10 213 000	6 213 000
Total Retained Equity	9 091 000	8 948 000	8 502 000	4 750 000
Total Equity	9 191 000	9 048 000	8 602 000	4 850 000
Total Long-Term Debt	1 200 000	1 160 000	1 416 000	1 361 000
Total Current Debt	5 000	0	194 000	3 000
Total Equity and Debt	10 397 000	10 208 000	10 213 000	6 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	507 000	0	0
Revenue	0	507 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	12 000	9 000	10 000
Operating Profit	−18 000	495 000	−9 000	−10 000
Financial Income	205 000	1 000	4 499 000	251 000
Financial Costs	39 000	50 000	741 000	58 000
Financial Balance	166 000	−49 000	3 758 000	193 000
Dividends	0	0	0	0
Net Income	143 000	446 000	3 753 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	626 000	626 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	626 000	626 000
Total Fiancial Fixed Assets	9 480 000	9 464 000	9 426 000	5 191 000
Total Fixed Assets	9 480 000	9 464 000	10 052 000	5 817 000
Stock	0	0	0	0
Total Investments	500 000	500 000	0	0
Cash, Bank	213 000	244 000	157 000	396 000
Total Current Assets	917 000	744 000	161 000	396 000
Total Assets	10 397 000	10 208 000	10 213 000	6 213 000
Total Equity	9 191 000	9 048 000	8 602 000	4 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 200 000	1 160 000	1 416 000	1 361 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	194 000	0
Total Current Debt	5 000	0	194 000	3 000
Total Equity and Debt	10 397 000	10 208 000	10 213 000	6 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,56 %	4,93 %	43,63 %	3,73 %
Debt-to-Equity Ratio	0,13	0,13	0,16	0,28
Operating Profit Margin	-	97,63 %	-	-
Current Ratio	183,4	-	0,83	132
Quick Ratio	183,4	-	0,83	132
Equity Ratio	0,88	0,89	0,84	0,78
Gross Profit Margin	-	100 %	-	-