FRITHJOF ANDERSSEN INVEST AS

7030 TRONDHEIM

Finances

Return on Equity

5,62 %

Current Ratio

20,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 877 000	24 018 000	9 840 000	8 038 000
Total Assets	250 973 000	255 081 000	115 284 000	107 464 000
Total Equity	247 022 000	233 993 000	106 567 000	99 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	579 000	174 000	247 000	118 000
Operating Profit	−579 000	−174 000	−247 000	−118 000
Financial Income	38 569 000	25 820 000	11 195 000	8 784 000
Financial Costs	24 089 000	1 549 000	1 051 000	546 000
Financial Balance	14 480 000	24 271 000	10 144 000	8 238 000
Earnings Before Tax	13 901 000	24 097 000	9 897 000	8 120 000
Tax	23 000	79 000	57 000	82 000
Net Income	13 877 000	24 018 000	9 840 000	8 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	169 330 000	179 807 000	58 955 000	59 917 000
Total Current Assets	81 643 000	75 274 000	56 328 000	47 547 000
Total Assets	250 973 000	255 081 000	115 284 000	107 464 000
Total Retained Equity	186 224 000	173 195 000	106 367 000	98 899 000
Total Equity	247 022 000	233 993 000	106 567 000	99 099 000
Total Long-Term Debt	0	0	0	115 000
Total Current Debt	3 950 000	21 088 000	8 717 000	8 250 000
Total Equity and Debt	250 973 000	255 081 000	115 284 000	107 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	579 000	174 000	247 000	118 000
Operating Profit	−579 000	−174 000	−247 000	−118 000
Financial Income	38 569 000	25 820 000	11 195 000	8 784 000
Financial Costs	24 089 000	1 549 000	1 051 000	546 000
Financial Balance	14 480 000	24 271 000	10 144 000	8 238 000
Dividends	848 000	6 257 000	2 373 000	228 000
Net Income	13 877 000	24 018 000	9 840 000	8 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	169 330 000	179 807 000	58 955 000	59 917 000
Total Fixed Assets	169 330 000	179 807 000	58 955 000	59 917 000
Stock	0	0	0	0
Total Investments	60 457 000	72 178 000	52 933 000	44 931 000
Cash, Bank	21 069 000	551 000	978 000	21 000
Total Current Assets	81 643 000	75 274 000	56 328 000	47 547 000
Total Assets	250 973 000	255 081 000	115 284 000	107 464 000
Total Equity	247 022 000	233 993 000	106 567 000	99 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	115 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	848 000	6 257 000	2 373 000	228 000
Other Current Debt	3 079 000	14 751 000	6 287 000	7 939 000
Total Current Debt	3 950 000	21 088 000	8 717 000	8 250 000
Total Equity and Debt	250 973 000	255 081 000	115 284 000	107 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	10,26 %	9,23 %	8,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,67	3,57	6,46	5,76
Quick Ratio	20,67	3,57	6,46	5,76
Equity Ratio	0,98	0,92	0,92	0,92
Gross Profit Margin	-	-	-	-