TUNDRA EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

5,76 %

Current Ratio

10,53

Debt-to-Equity Ratio

4,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	920 000	864 000	834 000	682 000
Net Income	93 000	82 000	134 000	125 000
Total Assets	8 228 000	8 559 000	8 880 000	9 484 000
Total Equity	1 615 000	1 522 000	1 439 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	920 000	864 000	834 000	682 000
Expenditure	528 000	546 000	427 000	327 000
Operating Profit	392 000	317 000	407 000	355 000
Financial Income	0	0	0	1 000
Financial Costs	273 000	212 000	237 000	196 000
Financial Balance	−273 000	−212 000	−237 000	−195 000
Earnings Before Tax	120 000	106 000	171 000	160 000
Tax	26 000	23 000	38 000	35 000
Net Income	93 000	82 000	134 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 258 000	7 626 000	7 893 000	7 180 000
Total Current Assets	969 000	933 000	987 000	2 305 000
Total Assets	8 228 000	8 559 000	8 880 000	9 484 000
Total Retained Equity	1 493 000	1 400 000	1 317 000	1 184 000
Total Equity	1 615 000	1 522 000	1 439 000	1 306 000
Total Long-Term Debt	6 521 000	6 909 000	7 296 000	7 582 000
Total Current Debt	92 000	128 000	145 000	597 000
Total Equity and Debt	8 228 000	8 559 000	8 880 000	9 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	920 000	864 000	834 000	682 000
Other Income	0	0	0	0
Revenue	920 000	864 000	834 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	368 000	375 000	352 000	256 000
Impairment	0	0	0	0
Expenditure	528 000	546 000	427 000	327 000
Operating Profit	392 000	317 000	407 000	355 000
Financial Income	0	0	0	1 000
Financial Costs	273 000	212 000	237 000	196 000
Financial Balance	−273 000	−212 000	−237 000	−195 000
Dividends	0	0	0	0
Net Income	93 000	82 000	134 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 172 000	7 529 000	7 893 000	7 180 000
Machinery and Plant Facilities	86 000	97 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 258 000	7 626 000	7 893 000	7 180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 258 000	7 626 000	7 893 000	7 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	950 000	899 000	970 000	1 981 000
Total Current Assets	969 000	933 000	987 000	2 305 000
Total Assets	8 228 000	8 559 000	8 880 000	9 484 000
Total Equity	1 615 000	1 522 000	1 439 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 521 000	6 909 000	7 296 000	7 582 000
Creditors	0	75 000	78 000	565 000
Unpaid Taxes	45 000	15 000	20 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	6 000	8 000
Total Current Debt	92 000	128 000	145 000	597 000
Total Equity and Debt	8 228 000	8 559 000	8 880 000	9 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,76 %	5,39 %	9,31 %	9,57 %
Debt-to-Equity Ratio	4,04	4,54	5,07	5,81
Operating Profit Margin	42,61 %	36,69 %	48,8 %	52,05 %
Current Ratio	10,53	7,29	6,81	3,86
Quick Ratio	10,53	7,29	6,81	3,86
Equity Ratio	0,2	0,18	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %