TIGA BYGG OG EIENDOM AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

9,53 %

Current Ratio

0,85

Debt-to-Equity Ratio

2,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	405 000	375 000	402 000
Net Income	108 000	157 000	90 000	156 000
Total Assets	3 938 000	3 931 000	3 905 000	3 900 000
Total Equity	1 133 000	1 024 000	867 000	777 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	405 000	375 000	402 000
Expenditure	144 000	102 000	151 000	80 000
Operating Profit	238 000	304 000	224 000	322 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	103 000	106 000	112 000	122 000
Financial Balance	−100 000	−102 000	−108 000	−122 000
Earnings Before Tax	139 000	202 000	116 000	200 000
Tax	31 000	44 000	26 000	44 000
Net Income	108 000	157 000	90 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 883 000	3 889 000	3 856 000	3 856 000
Total Current Assets	55 000	41 000	49 000	44 000
Total Assets	3 938 000	3 931 000	3 905 000	3 900 000
Total Retained Equity	1 033 000	924 000	767 000	677 000
Total Equity	1 133 000	1 024 000	867 000	777 000
Total Long-Term Debt	2 740 000	2 828 000	2 970 000	2 970 000
Total Current Debt	65 000	78 000	68 000	154 000
Total Equity and Debt	3 938 000	3 931 000	3 905 000	3 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	405 000	375 000	402 000
Revenue	382 000	405 000	375 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	144 000	102 000	151 000	80 000
Operating Profit	238 000	304 000	224 000	322 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	103 000	106 000	112 000	122 000
Financial Balance	−100 000	−102 000	−108 000	−122 000
Dividends	0	0	0	0
Net Income	108 000	157 000	90 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 856 000	3 856 000	3 856 000	3 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	33 000	0	0
Total Tangible Assets	3 883 000	3 889 000	3 856 000	3 856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 883 000	3 889 000	3 856 000	3 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	29 000	38 000	34 000
Total Current Assets	55 000	41 000	49 000	44 000
Total Assets	3 938 000	3 931 000	3 905 000	3 900 000
Total Equity	1 133 000	1 024 000	867 000	777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 740 000	2 828 000	2 970 000	2 970 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	35 000	43 000	110 000
Total Current Debt	65 000	78 000	68 000	154 000
Total Equity and Debt	3 938 000	3 931 000	3 905 000	3 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,53 %	15,33 %	10,38 %	20,08 %
Debt-to-Equity Ratio	2,42	2,76	3,43	3,82
Operating Profit Margin	62,3 %	75,06 %	59,73 %	80,1 %
Current Ratio	0,85	0,53	0,72	0,29
Quick Ratio	0,85	0,53	0,72	0,29
Equity Ratio	0,29	0,26	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %