STRANDBAKKEN INVEST AS

3124 TØNSBERG

Finances

Return on Equity

−0,09 %

Current Ratio

85,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−50 000	6 524 000	693 000	283 000
Total Assets	54 632 000	57 702 000	54 137 000	53 453 000
Total Equity	54 603 000	54 654 000	54 130 000	53 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	233 000	173 000	185 000	201 000
Operating Profit	−233 000	−173 000	−185 000	−201 000
Financial Income	367 000	6 686 000	962 000	508 000
Financial Costs	163 000	−51 000	84 000	15 000
Financial Balance	204 000	6 737 000	878 000	493 000
Earnings Before Tax	−29 000	6 564 000	693 000	291 000
Tax	21 000	41 000	0	8 000
Net Income	−50 000	6 524 000	693 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 143 000	52 918 000	50 340 000	50 610 000
Total Current Assets	2 489 000	4 784 000	3 796 000	2 843 000
Total Assets	54 632 000	57 702 000	54 137 000	53 453 000
Total Retained Equity	54 279 000	54 329 000	53 805 000	53 112 000
Total Equity	54 603 000	54 654 000	54 130 000	53 437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	3 049 000	7 000	16 000
Total Equity and Debt	54 632 000	57 702 000	54 137 000	53 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	173 000	185 000	201 000
Operating Profit	−233 000	−173 000	−185 000	−201 000
Financial Income	367 000	6 686 000	962 000	508 000
Financial Costs	163 000	−51 000	84 000	15 000
Financial Balance	204 000	6 737 000	878 000	493 000
Dividends	0	6 000 000	0	0
Net Income	−50 000	6 524 000	693 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	52 143 000	52 918 000	50 340 000	50 610 000
Total Fixed Assets	52 143 000	52 918 000	50 340 000	50 610 000
Stock	0	0	0	0
Total Investments	804 000	967 000	916 000	1 176 000
Cash, Bank	1 525 000	3 817 000	2 880 000	1 668 000
Total Current Assets	2 489 000	4 784 000	3 796 000	2 843 000
Total Assets	54 632 000	57 702 000	54 137 000	53 453 000
Total Equity	54 603 000	54 654 000	54 130 000	53 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	6 000 000	0	0
Other Current Debt	7 000	8 000	7 000	8 000
Total Current Debt	29 000	3 049 000	7 000	16 000
Total Equity and Debt	54 632 000	57 702 000	54 137 000	53 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	11,94 %	1,28 %	0,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	85,83	1,57	542,29	177,69
Quick Ratio	85,83	1,57	542,29	177,69
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	-