STORFJORD AUTO EIENDOM AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

9,49 %

Current Ratio

8,61

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	510 000	510 000	517 000
Net Income	156 000	174 000	139 000	144 000
Total Assets	2 519 000	2 464 000	2 412 000	2 391 000
Total Equity	1 644 000	1 488 000	1 314 000	1 175 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	510 000	510 000	517 000
Expenditure	270 000	247 000	279 000	271 000
Operating Profit	240 000	263 000	231 000	247 000
Financial Income	0	0	0	0
Financial Costs	41 000	40 000	53 000	62 000
Financial Balance	−41 000	−40 000	−53 000	−62 000
Earnings Before Tax	200 000	223 000	178 000	185 000
Tax	44 000	49 000	39 000	41 000
Net Income	156 000	174 000	139 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 289 000	1 457 000	1 380 000	1 516 000
Total Current Assets	1 231 000	1 007 000	1 033 000	875 000
Total Assets	2 519 000	2 464 000	2 412 000	2 391 000
Total Retained Equity	1 294 000	1 138 000	964 000	825 000
Total Equity	1 644 000	1 488 000	1 314 000	1 175 000
Total Long-Term Debt	732 000	854 000	966 000	1 083 000
Total Current Debt	143 000	121 000	132 000	132 000
Total Equity and Debt	2 519 000	2 464 000	2 412 000	2 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	510 000	510 000	517 000
Revenue	510 000	510 000	510 000	517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	169 000	139 000	136 000	135 000
Impairment	0	0	0	0
Expenditure	270 000	247 000	279 000	271 000
Operating Profit	240 000	263 000	231 000	247 000
Financial Income	0	0	0	0
Financial Costs	41 000	40 000	53 000	62 000
Financial Balance	−41 000	−40 000	−53 000	−62 000
Dividends	0	0	0	0
Net Income	156 000	174 000	139 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 096 000	1 220 000	1 344 000	1 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	237 000	36 000	48 000
Total Tangible Assets	1 289 000	1 457 000	1 380 000	1 516 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 289 000	1 457 000	1 380 000	1 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	202 000	21 000	518 000
Total Current Assets	1 231 000	1 007 000	1 033 000	875 000
Total Assets	2 519 000	2 464 000	2 412 000	2 391 000
Total Equity	1 644 000	1 488 000	1 314 000	1 175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	732 000	854 000	966 000	1 083 000
Creditors	0	6 000	11 000	4 000
Unpaid Taxes	21 000	0	9 000	16 000
Dividends	0	0	0	0
Other Current Debt	69 000	68 000	69 000	70 000
Total Current Debt	143 000	121 000	132 000	132 000
Total Equity and Debt	2 519 000	2 464 000	2 412 000	2 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,49 %	11,69 %	10,58 %	12,26 %
Debt-to-Equity Ratio	0,45	0,57	0,74	0,92
Operating Profit Margin	47,06 %	51,57 %	45,29 %	47,78 %
Current Ratio	8,61	8,32	7,83	6,63
Quick Ratio	8,61	8,32	7,83	6,63
Equity Ratio	0,65	0,6	0,54	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %