RUUD EIENDOM FROGNER AS

2016 FROGNER

Finances

Share Ownership

Return on Equity

−1,39 %

Current Ratio

110

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−29 000	−52 000	−11 000
Total Assets	1 514 000	1 566 000	1 567 000	1 715 000
Total Equity	1 512 000	1 533 000	1 562 000	1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	34 000	35 000	41 000
Operating Profit	−36 000	−34 000	−35 000	−41 000
Financial Income	323 000	54 000	2 000	38 000
Financial Costs	308 000	49 000	18 000	9 000
Financial Balance	15 000	5 000	−16 000	29 000
Earnings Before Tax	−21 000	−29 000	−52 000	−11 000
Tax	0	0	0	0
Net Income	−21 000	−29 000	−52 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 294 000	1 279 000	1 350 000	1 375 000
Total Current Assets	220 000	287 000	218 000	339 000
Total Assets	1 514 000	1 566 000	1 567 000	1 715 000
Total Retained Equity	1 412 000	1 433 000	1 462 000	1 514 000
Total Equity	1 512 000	1 533 000	1 562 000	1 614 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	33 000	6 000	101 000
Total Equity and Debt	1 514 000	1 566 000	1 567 000	1 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	34 000	35 000	41 000
Operating Profit	−36 000	−34 000	−35 000	−41 000
Financial Income	323 000	54 000	2 000	38 000
Financial Costs	308 000	49 000	18 000	9 000
Financial Balance	15 000	5 000	−16 000	29 000
Dividends	0	0	0	100 000
Net Income	−21 000	−29 000	−52 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 034 000	1 034 000	1 034 000	1 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 034 000	1 034 000	1 034 000	1 034 000
Total Fiancial Fixed Assets	260 000	245 000	316 000	341 000
Total Fixed Assets	1 294 000	1 279 000	1 350 000	1 375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	80 000	11 000	40 000
Total Current Assets	220 000	287 000	218 000	339 000
Total Assets	1 514 000	1 566 000	1 567 000	1 715 000
Total Equity	1 512 000	1 533 000	1 562 000	1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	100 000
Other Current Debt	1 000	33 000	5 000	1 000
Total Current Debt	2 000	33 000	6 000	101 000
Total Equity and Debt	1 514 000	1 566 000	1 567 000	1 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,39 %	−1,89 %	−3,33 %	−0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	110	8,7	36,33	3,36
Quick Ratio	110	8,7	36,33	3,36
Equity Ratio	1	0,98	1	0,94
Gross Profit Margin	-	-	-	-