BANDAK EIENDOM LUNDE AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

44,65 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 102 000	2 000 000	2 450 000	2 400 000
Net Income	1 373 000	1 273 000	1 570 000	1 567 000
Total Assets	4 940 000	4 906 000	6 484 000	6 653 000
Total Equity	3 075 000	3 073 000	3 098 000	4 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 102 000	2 000 000	2 450 000	2 400 000
Expenditure	358 000	372 000	452 000	466 000
Operating Profit	1 744 000	1 627 000	1 998 000	1 935 000
Financial Income	17 000	5 000	15 000	75 000
Financial Costs	0	0	0	0
Financial Balance	17 000	5 000	15 000	75 000
Earnings Before Tax	1 761 000	1 632 000	2 012 000	2 009 000
Tax	387 000	359 000	443 000	442 000
Net Income	1 373 000	1 273 000	1 570 000	1 567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 075 000	2 283 000	2 494 000	2 707 000
Total Current Assets	2 865 000	2 623 000	3 990 000	3 947 000
Total Assets	4 940 000	4 906 000	6 484 000	6 653 000
Total Retained Equity	7 000	4 000	29 000	666 000
Total Equity	3 075 000	3 073 000	3 098 000	4 452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 865 000	1 834 000	3 386 000	2 201 000
Total Equity and Debt	4 940 000	4 906 000	6 484 000	6 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 102 000	2 000 000	2 450 000	2 400 000
Revenue	2 102 000	2 000 000	2 450 000	2 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	227 000	227 000	227 000	225 000
Impairment	0	0	0	0
Expenditure	358 000	372 000	452 000	466 000
Operating Profit	1 744 000	1 627 000	1 998 000	1 935 000
Financial Income	17 000	5 000	15 000	75 000
Financial Costs	0	0	0	0
Financial Balance	17 000	5 000	15 000	75 000
Dividends	960 000	1 000 000	2 700 000	0
Net Income	1 373 000	1 273 000	1 570 000	1 567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	244 000	225 000	209 000	195 000
Real Eastate	1 831 000	2 058 000	2 285 000	2 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 831 000	2 058 000	2 285 000	2 512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 075 000	2 283 000	2 494 000	2 707 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 865 000	2 623 000	3 859 000	2 156 000
Total Current Assets	2 865 000	2 623 000	3 990 000	3 947 000
Total Assets	4 940 000	4 906 000	6 484 000	6 653 000
Total Equity	3 075 000	3 073 000	3 098 000	4 452 000
Short-Term Group Debt	0	0	0	2 059 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	5 000	53 000
Unpaid Taxes	87 000	40 000	0	89 000
Dividends	960 000	1 000 000	2 700 000	0
Other Current Debt	1 486 000	1 496 000	2 987 000	0
Total Current Debt	1 865 000	1 834 000	3 386 000	2 201 000
Total Equity and Debt	4 940 000	4 906 000	6 484 000	6 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,65 %	41,43 %	50,68 %	35,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,97 %	81,35 %	81,55 %	80,63 %
Current Ratio	1,54	1,43	1,18	1,79
Quick Ratio	1,54	1,43	1,18	1,79
Equity Ratio	0,62	0,63	0,48	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %