SANNERGATA 23 ANS

0450 OSLO

Finances

Share Ownership

Return on Equity

10,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 354 000	1 556 000	1 822 000
Net Income	1 290 000	1 279 000	1 428 000	1 350 000
Total Assets	14 330 000	13 983 000	13 983 000	13 634 000
Total Equity	12 395 000	11 105 000	9 826 000	8 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 354 000	1 556 000	1 822 000
Expenditure	0	0	0	238 000
Operating Profit	1 340 000	1 354 000	1 556 000	1 584 000
Financial Income	0	0	0	0
Financial Costs	50 000	75 000	127 000	234 000
Financial Balance	−50 000	−75 000	−127 000	−234 000
Earnings Before Tax	1 290 000	1 279 000	1 428 000	1 350 000
Tax	0	0	0	0
Net Income	1 290 000	1 279 000	1 428 000	1 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 330 000	13 983 000	13 983 000	13 634 000
Total Current Assets	0	0	0	0
Total Assets	14 330 000	13 983 000	13 983 000	13 634 000
Total Retained Equity	12 395 000	11 105 000	9 826 000	8 398 000
Total Equity	12 395 000	11 105 000	9 826 000	8 398 000
Total Long-Term Debt	1 936 000	2 878 000	4 157 000	5 237 000
Total Current Debt	0	0	0	0
Total Equity and Debt	14 330 000	13 983 000	13 983 000	13 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 340 000	1 354 000	1 556 000	1 822 000
Revenue	1 340 000	1 354 000	1 556 000	1 822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	238 000
Operating Profit	1 340 000	1 354 000	1 556 000	1 584 000
Financial Income	0	0	0	0
Financial Costs	50 000	75 000	127 000	234 000
Financial Balance	−50 000	−75 000	−127 000	−234 000
Dividends	0	0	0	0
Net Income	1 290 000	1 279 000	1 428 000	1 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 330 000	13 983 000	13 983 000	13 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 330 000	13 983 000	13 983 000	13 634 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 330 000	13 983 000	13 983 000	13 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	14 330 000	13 983 000	13 983 000	13 634 000
Total Equity	12 395 000	11 105 000	9 826 000	8 398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 936 000	2 878 000	4 157 000	5 237 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 330 000	13 983 000	13 983 000	13 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	11,52 %	14,53 %	16,08 %
Debt-to-Equity Ratio	0,16	0,26	0,42	0,62
Operating Profit Margin	100 %	100 %	100 %	86,94 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,86	0,79	0,7	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %