SIGBJØRN HAUGEN AS

5628 HERAND

Finances

Return on Equity

9,11 %

Current Ratio

1 211

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	178 000	−428 000	−9 000	−1 000
Total Assets	2 305 000	2 226 000	2 204 000	2 213 000
Total Equity	1 954 000	1 776 000	2 204 000	2 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	25 000	22 000	20 000
Operating Profit	−17 000	−25 000	−22 000	−20 000
Financial Income	196 000	107 000	12 000	19 000
Financial Costs	0	0	0	0
Financial Balance	196 000	107 000	12 000	19 000
Earnings Before Tax	178 000	82 000	−9 000	−1 000
Tax	0	0	0	0
Net Income	178 000	−428 000	−9 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 093 000	1 093 000	1 593 000	1 593 000
Total Current Assets	1 211 000	1 132 000	610 000	620 000
Total Assets	2 305 000	2 226 000	2 204 000	2 213 000
Total Retained Equity	1 618 000	1 439 000	1 867 000	1 877 000
Total Equity	1 954 000	1 776 000	2 204 000	2 213 000
Total Long-Term Debt	350 000	0	0	0
Total Current Debt	1 000	450 000	0	0
Total Equity and Debt	2 305 000	2 226 000	2 204 000	2 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	25 000	22 000	20 000
Operating Profit	−17 000	−25 000	−22 000	−20 000
Financial Income	196 000	107 000	12 000	19 000
Financial Costs	0	0	0	0
Financial Balance	196 000	107 000	12 000	19 000
Dividends	0	0	0	0
Net Income	178 000	−428 000	−9 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 093 000	1 093 000	1 093 000	1 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 093 000	1 093 000	1 093 000	1 093 000
Total Fiancial Fixed Assets	0	0	500 000	500 000
Total Fixed Assets	1 093 000	1 093 000	1 593 000	1 593 000
Stock	0	0	0	0
Total Investments	1 000 000	1 000 000	0	0
Cash, Bank	17 000	27 000	610 000	620 000
Total Current Assets	1 211 000	1 132 000	610 000	620 000
Total Assets	2 305 000	2 226 000	2 204 000	2 213 000
Total Equity	1 954 000	1 776 000	2 204 000	2 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	450 000	0	0
Total Current Debt	1 000	450 000	0	0
Total Equity and Debt	2 305 000	2 226 000	2 204 000	2 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,11 %	−24,1 %	−0,41 %	−0,05 %
Debt-to-Equity Ratio	0,18	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 211	2,52	-	-
Quick Ratio	1 211	2,52	-	-
Equity Ratio	0,85	0,8	1	1
Gross Profit Margin	-	-	-	-