GUTTA FRA CALCUTTA TANDOORI RESTAURANT & BAR AS

0173 OSLO

Finances

Share Ownership

Return on Equity

30,14 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 674 000	15 931 000	9 508 000	8 628 000
Net Income	3 241 000	3 590 000	1 589 000	1 298 000
Total Assets	13 384 000	10 277 000	5 597 000	4 296 000
Total Equity	10 752 000	7 841 000	4 250 000	2 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 674 000	15 931 000	9 508 000	8 628 000
Expenditure	14 389 000	11 302 000	7 399 000	6 979 000
Operating Profit	4 284 000	4 630 000	2 109 000	1 650 000
Financial Income	16 000	3 000	2 000	18 000
Financial Costs	4 000	2 000	58 000	4 000
Financial Balance	12 000	1 000	−56 000	14 000
Earnings Before Tax	4 297 000	4 632 000	2 053 000	1 665 000
Tax	1 056 000	1 041 000	464 000	366 000
Net Income	3 241 000	3 590 000	1 589 000	1 298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 316 000	9 094 000	3 033 000	3 227 000
Total Current Assets	4 068 000	1 183 000	2 564 000	1 069 000
Total Assets	13 384 000	10 277 000	5 597 000	4 296 000
Total Retained Equity	10 652 000	7 741 000	4 150 000	2 562 000
Total Equity	10 752 000	7 841 000	4 250 000	2 662 000
Total Long-Term Debt	0	0	27 000	12 000
Total Current Debt	2 632 000	2 436 000	1 320 000	1 622 000
Total Equity and Debt	13 384 000	10 277 000	5 597 000	4 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 148 000	15 736 000	9 461 000	8 490 000
Other Income	526 000	196 000	47 000	138 000
Revenue	18 674 000	15 931 000	9 508 000	8 628 000
Cost of Goods Sold	5 196 000	5 533 000	2 683 000	1 832 000
Salary Costs	4 531 000	3 489 000	2 825 000	2 762 000
Depreciation	46 000	89 000	107 000	163 000
Impairment	0	0	0	0
Expenditure	14 389 000	11 302 000	7 399 000	6 979 000
Operating Profit	4 284 000	4 630 000	2 109 000	1 650 000
Financial Income	16 000	3 000	2 000	18 000
Financial Costs	4 000	2 000	58 000	4 000
Financial Balance	12 000	1 000	−56 000	14 000
Dividends	0	0	0	0
Net Income	3 241 000	3 590 000	1 589 000	1 298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	525 000	4 227 000	2 844 000	2 844 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	117 000	189 000	296 000
Total Tangible Assets	654 000	4 344 000	3 033 000	3 140 000
Total Fiancial Fixed Assets	8 662 000	4 750 000	0	87 000
Total Fixed Assets	9 316 000	9 094 000	3 033 000	3 227 000
Stock	79 000	101 000	67 000	70 000
Total Investments	0	0	0	0
Cash, Bank	3 695 000	672 000	2 469 000	891 000
Total Current Assets	4 068 000	1 183 000	2 564 000	1 069 000
Total Assets	13 384 000	10 277 000	5 597 000	4 296 000
Total Equity	10 752 000	7 841 000	4 250 000	2 662 000
Short-Term Group Debt	479 000	0	62 000	73 000
Total Long-Term Debt	0	0	27 000	12 000
Creditors	110 000	419 000	43 000	63 000
Unpaid Taxes	678 000	601 000	382 000	375 000
Dividends	0	0	0	0
Other Current Debt	401 000	347 000	384 000	769 000
Total Current Debt	2 632 000	2 436 000	1 320 000	1 622 000
Total Equity and Debt	13 384 000	10 277 000	5 597 000	4 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,14 %	45,78 %	37,39 %	48,76 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	22,94 %	29,06 %	22,18 %	19,12 %
Current Ratio	1,55	0,49	1,94	0,66
Quick Ratio	1,59	0,51	2,05	0,69
Equity Ratio	0,8	0,76	0,76	0,62
Gross Profit Margin	72,18 %	65,27 %	71,78 %	78,77 %