PARTNERCONSULT

9007 TROMSØ

Finances

Return on Equity

−1,86 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−2 000	−2 000	−3 000
Total Assets	678 000	687 000	688 000	685 000
Total Equity	485 000	494 000	496 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	2 000	4 000
Operating Profit	−2 000	−2 000	−2 000	−4 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Earnings Before Tax	−10 000	−2 000	−2 000	−4 000
Tax	0	0	0	−1 000
Net Income	−9 000	−2 000	−2 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	645 000	652 000	651 000	651 000
Total Current Assets	33 000	35 000	37 000	34 000
Total Assets	678 000	687 000	688 000	685 000
Total Retained Equity	485 000	494 000	496 000	498 000
Total Equity	485 000	494 000	496 000	498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	192 000	192 000	192 000	188 000
Total Equity and Debt	678 000	687 000	688 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	2 000	4 000
Operating Profit	−2 000	−2 000	−2 000	−4 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−2 000	−2 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	642 000	650 000	650 000	650 000
Total Fixed Assets	645 000	652 000	651 000	651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	21 000	4 000	1 000
Total Current Assets	33 000	35 000	37 000	34 000
Total Assets	678 000	687 000	688 000	685 000
Total Equity	485 000	494 000	496 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	68 000	68 000	68 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	125 000	125 000	125 000	116 000
Total Current Debt	192 000	192 000	192 000	188 000
Total Equity and Debt	678 000	687 000	688 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,86 %	−0,4 %	−0,4 %	−0,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	0,18	0,19	0,18
Quick Ratio	0,17	0,18	0,19	0,18
Equity Ratio	0,72	0,72	0,72	0,73
Gross Profit Margin	-	-	-	-