company

BONDEHEIMEN AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 053 000	1 990 000	2 038 000
Net Income	230 000	−134 000	12 000	68 000
Total Assets	1 611 000	1 290 000	1 482 000	1 602 000
Total Equity	1 142 000	912 000	1 046 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 053 000	1 990 000	2 038 000
Expenditure	1 973 000	2 178 000	1 951 000	1 930 000
Operating Profit	237 000	−126 000	39 000	107 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	8 000	23 000	20 000
Financial Balance	−4 000	−8 000	−22 000	−20 000
Earnings Before Tax	233 000	−134 000	17 000	87 000
Tax	3 000	0	4 000	19 000
Net Income	230 000	−134 000	12 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	957 000	1 032 000	1 076 000	1 177 000
Total Current Assets	654 000	258 000	406 000	425 000
Total Assets	1 611 000	1 290 000	1 482 000	1 602 000
Total Retained Equity	−255 000	−485 000	−351 000	−364 000
Total Equity	1 142 000	912 000	1 046 000	1 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	469 000	378 000	436 000	568 000
Total Equity and Debt	1 611 000	1 290 000	1 482 000	1 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 064 000	1 774 000	1 876 000	2 038 000
Other Income	146 000	280 000	114 000	0
Revenue	2 210 000	2 053 000	1 990 000	2 038 000
Cost of Goods Sold	496 000	809 000	552 000	740 000
Salary Costs	647 000	662 000	798 000	437 000
Depreciation	75 000	75 000	101 000	112 000
Impairment	0	0	0	0
Expenditure	1 973 000	2 178 000	1 951 000	1 930 000
Operating Profit	237 000	−126 000	39 000	107 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	8 000	23 000	20 000
Financial Balance	−4 000	−8 000	−22 000	−20 000
Dividends	0	0	0	0
Net Income	230 000	−134 000	12 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	957 000	1 032 000	1 076 000	1 177 000
Total Tangible Assets	957 000	1 032 000	1 076 000	1 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	957 000	1 032 000	1 076 000	1 177 000
Stock	210 000	41 000	252 000	242 000
Total Investments	0	0	0	0
Cash, Bank	137 000	12 000	8 000	16 000
Total Current Assets	654 000	258 000	406 000	425 000
Total Assets	1 611 000	1 290 000	1 482 000	1 602 000
Total Equity	1 142 000	912 000	1 046 000	1 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	12 000	28 000	210 000
Unpaid Taxes	51 000	82 000	45 000	80 000
Dividends	0	0	0	0
Other Current Debt	311 000	284 000	105 000	73 000
Total Current Debt	469 000	378 000	436 000	568 000
Total Equity and Debt	1 611 000	1 290 000	1 482 000	1 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	−14,69 %	1,15 %	6,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,72 %	−6,14 %	1,96 %	5,25 %
Current Ratio	1,39	0,68	0,93	0,75
Quick Ratio	2,53	0,77	2,21	1,3
Equity Ratio	0,71	0,71	0,71	0,64
Gross Profit Margin	77,56 %	60,59 %	72,26 %	63,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English