VIERNESET INVESTERING AS

4016 STAVANGER

Finances

Return on Equity

5,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 223 000	10 109 000	3 062 000	−8 000
Total Assets	229 363 000	225 241 000	215 877 000	23 000
Total Equity	219 124 000	206 801 000	207 177 000	−8 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	22 000	12 000	11 000
Operating Profit	−32 000	−22 000	−12 000	−11 000
Financial Income	12 728 000	10 517 000	3 145 000	3 000
Financial Costs	473 000	387 000	71 000	0
Financial Balance	12 255 000	10 130 000	3 074 000	3 000
Earnings Before Tax	12 223 000	10 109 000	3 062 000	−8 000
Tax	0	0	0	0
Net Income	12 223 000	10 109 000	3 062 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 775 000	212 721 000	212 721 000	0
Total Current Assets	16 588 000	12 520 000	3 156 000	23 000
Total Assets	229 363 000	225 241 000	215 877 000	23 000
Total Retained Equity	15 285 000	3 062 000	3 062 000	−12 341 000
Total Equity	219 124 000	206 801 000	207 177 000	−8 606 000
Total Long-Term Debt	10 238 000	7 955 000	8 699 000	8 629 000
Total Current Debt	0	10 485 000	0	0
Total Equity and Debt	229 363 000	225 241 000	215 877 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	22 000	12 000	11 000
Operating Profit	−32 000	−22 000	−12 000	−11 000
Financial Income	12 728 000	10 517 000	3 145 000	3 000
Financial Costs	473 000	387 000	71 000	0
Financial Balance	12 255 000	10 130 000	3 074 000	3 000
Dividends	0	10 485 000	0	0
Net Income	12 223 000	10 109 000	3 062 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	212 775 000	212 721 000	212 721 000	0
Total Fixed Assets	212 775 000	212 721 000	212 721 000	0
Stock	0	0	0	0
Total Investments	386 000	646 000	1 000	1 000
Cash, Bank	503 000	357 000	10 000	22 000
Total Current Assets	16 588 000	12 520 000	3 156 000	23 000
Total Assets	229 363 000	225 241 000	215 877 000	23 000
Total Equity	219 124 000	206 801 000	207 177 000	−8 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 238 000	7 955 000	8 699 000	8 629 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	10 485 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	10 485 000	0	0
Total Equity and Debt	229 363 000	225 241 000	215 877 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,58 %	4,89 %	1,48 %	0,09 %
Debt-to-Equity Ratio	0,05	0,04	0,04	−1
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,19	-	-
Quick Ratio	-	1,19	-	-
Equity Ratio	0,96	0,92	0,96	−374,17
Gross Profit Margin	-	-	-	-