company

SAMEIET TOFTVEIEN

9017 TROMSØ

Finances

Share Ownership

Return on Equity

14,43 %

Current Ratio

3,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	472 000	463 000	436 000
Net Income	59 000	41 000	−2 000	16 000
Total Assets	535 000	464 000	416 000	438 000
Total Equity	409 000	350 000	309 000	311 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	472 000	463 000	436 000
Expenditure	466 000	432 000	466 000	422 000
Operating Profit	54 000	40 000	−2 000	14 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	2 000
Earnings Before Tax	54 000	40 000	−2 000	14 000
Tax	0	0	0	0
Net Income	59 000	41 000	−2 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	16 000	0	0
Total Current Assets	503 000	448 000	416 000	438 000
Total Assets	535 000	464 000	416 000	438 000
Total Retained Equity	350 000	309 000	311 000	295 000
Total Equity	409 000	350 000	309 000	311 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	126 000	113 000	106 000	127 000
Total Equity and Debt	535 000	464 000	416 000	438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	520 000	472 000	463 000	436 000
Revenue	520 000	472 000	463 000	436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	0	6 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	466 000	432 000	466 000	422 000
Operating Profit	54 000	40 000	−2 000	14 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	59 000	41 000	−2 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	284 000	266 000	296 000
Total Current Assets	503 000	448 000	416 000	438 000
Total Assets	535 000	464 000	416 000	438 000
Total Equity	409 000	350 000	309 000	311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	121 000	112 000	106 000	122 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	5 000
Total Current Debt	126 000	113 000	106 000	127 000
Total Equity and Debt	535 000	464 000	416 000	438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,43 %	11,71 %	−0,65 %	5,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,38 %	8,47 %	−0,43 %	3,21 %
Current Ratio	3,99	3,96	3,92	3,45
Quick Ratio	3,99	3,96	3,92	3,45
Equity Ratio	0,76	0,75	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English