KVITSØY SYDVEST AS

4180 KVITSØY

Finances

Share Ownership

Return on Equity

−5,31 %

Current Ratio

9,33

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	0	0	0
Net Income	−131 000	−65 000	−36 000	−36 000
Total Assets	3 780 000	3 767 000	3 754 000	3 769 000
Total Equity	2 467 000	2 598 000	2 663 000	2 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	0	0	0
Expenditure	134 000	65 000	37 000	36 000
Operating Profit	−131 000	−65 000	−36 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−131 000	−65 000	−36 000	−36 000
Tax	0	0	0	0
Net Income	−131 000	−65 000	−36 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 724 000	3 738 000	3 752 000	3 765 000
Total Current Assets	56 000	30 000	2 000	4 000
Total Assets	3 780 000	3 767 000	3 754 000	3 769 000
Total Retained Equity	−2 113 000	−1 982 000	−1 917 000	−1 881 000
Total Equity	2 467 000	2 598 000	2 663 000	2 699 000
Total Long-Term Debt	1 307 000	1 167 000	1 087 000	1 067 000
Total Current Debt	6 000	2 000	4 000	3 000
Total Equity and Debt	3 780 000	3 767 000	3 754 000	3 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	0	0	0	0
Revenue	3 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	134 000	65 000	37 000	36 000
Operating Profit	−131 000	−65 000	−36 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−131 000	−65 000	−36 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 724 000	3 738 000	3 752 000	3 765 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 724 000	3 738 000	3 752 000	3 765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 724 000	3 738 000	3 752 000	3 765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	30 000	2 000	4 000
Total Current Assets	56 000	30 000	2 000	4 000
Total Assets	3 780 000	3 767 000	3 754 000	3 769 000
Total Equity	2 467 000	2 598 000	2 663 000	2 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 307 000	1 167 000	1 087 000	1 067 000
Creditors	6 000	2 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	2 000	4 000	3 000
Total Equity and Debt	3 780 000	3 767 000	3 754 000	3 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,31 %	−2,5 %	−1,35 %	−1,33 %
Debt-to-Equity Ratio	0,53	0,45	0,41	0,4
Operating Profit Margin	−4 366,67 %	-	-	-
Current Ratio	9,33	15	0,5	1,33
Quick Ratio	9,33	15	0,5	1,33
Equity Ratio	0,65	0,69	0,71	0,72
Gross Profit Margin	100 %	-	-	-