STENSBY TRADING AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

59,21 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 269 000	621 000	465 000	410 000
Net Income	45 000	37 000	1 000	−40 000
Total Assets	203 000	81 000	22 000	108 000
Total Equity	76 000	31 000	−6 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 269 000	621 000	465 000	410 000
Expenditure	1 207 000	578 000	458 000	446 000
Operating Profit	61 000	42 000	7 000	−35 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	11 000	7 000	7 000	6 000
Financial Balance	−10 000	−5 000	−6 000	−5 000
Earnings Before Tax	52 000	37 000	1 000	−40 000
Tax	7 000	0	0	0
Net Income	45 000	37 000	1 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	203 000	81 000	22 000	108 000
Total Assets	203 000	81 000	22 000	108 000
Total Retained Equity	46 000	1 000	−36 000	−37 000
Total Equity	76 000	31 000	−6 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	50 000	28 000	115 000
Total Equity and Debt	203 000	81 000	22 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 269 000	621 000	465 000	410 000
Other Income	0	0	0	0
Revenue	1 269 000	621 000	465 000	410 000
Cost of Goods Sold	1 150 000	542 000	417 000	393 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 207 000	578 000	458 000	446 000
Operating Profit	61 000	42 000	7 000	−35 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	11 000	7 000	7 000	6 000
Financial Balance	−10 000	−5 000	−6 000	−5 000
Dividends	0	0	0	0
Net Income	45 000	37 000	1 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	81 000	19 000	0
Total Current Assets	203 000	81 000	22 000	108 000
Total Assets	203 000	81 000	22 000	108 000
Total Equity	76 000	31 000	−6 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	82 000	40 000	23 000	21 000
Dividends	0	0	0	0
Other Current Debt	4 000	9 000	3 000	3 000
Total Current Debt	127 000	50 000	28 000	115 000
Total Equity and Debt	203 000	81 000	22 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,21 %	119,35 %	−16,67 %	571,43 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	4,81 %	6,76 %	1,51 %	−8,54 %
Current Ratio	1,6	1,62	0,79	0,94
Quick Ratio	1,6	1,62	0,79	0,94
Equity Ratio	0,37	0,38	−0,27	−0,06
Gross Profit Margin	9,38 %	12,72 %	10,32 %	4,15 %