NOP HOLDING AS

0264 OSLO

Finances

Return on Equity

0,01 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	−38 000	−110 000	−150 000
Total Assets	222 131 000	229 477 000	238 300 000	241 727 000
Total Equity	221 599 000	228 601 000	235 281 000	241 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	84 000	163 000	200 000
Operating Profit	−55 000	−84 000	−164 000	−201 000
Financial Income	82 000	46 000	54 000	65 000
Financial Costs	0	0	0	15 000
Financial Balance	82 000	46 000	54 000	50 000
Earnings Before Tax	27 000	−38 000	−110 000	−150 000
Tax	0	0	0	0
Net Income	27 000	−38 000	−110 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 025 000	227 807 000	234 587 000	241 362 000
Total Current Assets	3 105 000	1 670 000	3 713 000	365 000
Total Assets	222 131 000	229 477 000	238 300 000	241 727 000
Total Retained Equity	216 170 000	223 172 000	229 852 000	236 255 000
Total Equity	221 599 000	228 601 000	235 281 000	241 684 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	875 000	3 019 000	43 000
Total Equity and Debt	222 131 000	229 477 000	238 300 000	241 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	12 000	24 000	35 000
Depreciation	3 000	3 000	3 000	5 000
Impairment	0	0	0	0
Expenditure	54 000	84 000	163 000	200 000
Operating Profit	−55 000	−84 000	−164 000	−201 000
Financial Income	82 000	46 000	54 000	65 000
Financial Costs	0	0	0	15 000
Financial Balance	82 000	46 000	54 000	50 000
Dividends	529 000	859 000	2 993 000	0
Net Income	27 000	−38 000	−110 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	10 000	14 000
Total Tangible Assets	3 000	7 000	10 000	14 000
Total Fiancial Fixed Assets	219 022 000	227 800 000	234 577 000	241 348 000
Total Fixed Assets	219 025 000	227 807 000	234 587 000	241 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 105 000	1 670 000	3 713 000	365 000
Total Current Assets	3 105 000	1 670 000	3 713 000	365 000
Total Assets	222 131 000	229 477 000	238 300 000	241 727 000
Total Equity	221 599 000	228 601 000	235 281 000	241 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	14 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	529 000	859 000	2 993 000	0
Other Current Debt	532 000	860 000	3 005 000	18 000
Total Current Debt	532 000	875 000	3 019 000	43 000
Total Equity and Debt	222 131 000	229 477 000	238 300 000	241 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	−0,02 %	−0,05 %	−0,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,84	1,91	1,23	8,49
Quick Ratio	5,84	1,91	1,23	8,49
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-