BENDIKS AS

8029 BODØ

Finances

Return on Equity

3,21 %

Current Ratio

653,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	696 000	16 263 000	3 177 000	2 637 000
Total Assets	21 725 000	23 340 000	14 281 000	7 925 000
Total Equity	21 692 000	21 296 000	10 033 000	7 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	246 000	62 000	67 000
Operating Profit	−25 000	−246 000	−62 000	−67 000
Financial Income	2 109 000	16 562 000	3 244 000	2 736 000
Financial Costs	1 388 000	41 000	0	0
Financial Balance	721 000	16 521 000	3 244 000	2 736 000
Earnings Before Tax	696 000	16 275 000	3 182 000	2 669 000
Tax	0	12 000	5 000	32 000
Net Income	696 000	16 263 000	3 177 000	2 637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	1 121 000	638 000	638 000
Total Current Assets	21 569 000	22 220 000	13 643 000	7 287 000
Total Assets	21 725 000	23 340 000	14 281 000	7 925 000
Total Retained Equity	21 110 000	20 714 000	9 451 000	6 773 000
Total Equity	21 692 000	21 296 000	10 033 000	7 355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	2 044 000	4 248 000	569 000
Total Equity and Debt	21 725 000	23 340 000	14 281 000	7 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	246 000	62 000	67 000
Operating Profit	−25 000	−246 000	−62 000	−67 000
Financial Income	2 109 000	16 562 000	3 244 000	2 736 000
Financial Costs	1 388 000	41 000	0	0
Financial Balance	721 000	16 521 000	3 244 000	2 736 000
Dividends	0	0	500 000	500 000
Net Income	696 000	16 263 000	3 177 000	2 637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	156 000	1 121 000	638 000	638 000
Total Fixed Assets	156 000	1 121 000	638 000	638 000
Stock	0	0	0	0
Total Investments	11 090 000	4 912 000	8 635 000	4 568 000
Cash, Bank	10 479 000	16 814 000	5 008 000	2 720 000
Total Current Assets	21 569 000	22 220 000	13 643 000	7 287 000
Total Assets	21 725 000	23 340 000	14 281 000	7 925 000
Total Equity	21 692 000	21 296 000	10 033 000	7 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	500 000
Other Current Debt	33 000	2 033 000	3 743 000	33 000
Total Current Debt	33 000	2 044 000	4 248 000	569 000
Total Equity and Debt	21 725 000	23 340 000	14 281 000	7 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,21 %	76,37 %	31,67 %	35,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	653,61	10,87	3,21	12,81
Quick Ratio	653,61	10,87	3,21	12,81
Equity Ratio	1	0,91	0,7	0,93
Gross Profit Margin	-	-	-	-