ANNE-LINE RAASTAD AUTORISERT REGNSKAPSFØRER

0580 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2017	2016	2015	2014
Revenue	36 000	79 000	89 000	69 000
Net Income	30 000	64 000	75 000	55 000
Total Assets	8 000	19 000	21 000	17 000
Total Equity	0	0	0	0

Income (NOK)	2017	2016	2015	2014
Revenue	36 000	79 000	89 000	69 000
Expenditure	6 000	14 000	14 000	14 000
Operating Profit	30 000	64 000	75 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	64 000	75 000	55 000
Tax	0	0	0	0
Net Income	30 000	64 000	75 000	55 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	8 000	19 000	21 000	17 000
Total Assets	8 000	19 000	21 000	17 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	19 000	21 000	17 000
Total Equity and Debt	8 000	19 000	21 000	17 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	36 000	79 000	89 000	69 000
Other Income	0	0	0	0
Revenue	36 000	79 000	89 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	14 000	14 000	14 000
Operating Profit	30 000	64 000	75 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	64 000	75 000	55 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	13 000	21 000	17 000
Total Current Assets	8 000	19 000	21 000	17 000
Total Assets	8 000	19 000	21 000	17 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	19 000	21 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	19 000	21 000	17 000
Total Equity and Debt	8 000	19 000	21 000	17 000

Financial indicators	2017	2016	2015	2014
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	83,33 %	81,01 %	84,27 %	79,71 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %