BØGATA 20 AS

0655 OSLO

Finances

Share Ownership

Return on Equity

−4,57 %

Current Ratio

13,82

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	0	0	0
Net Income	−126 000	0	39 000	1 258 000
Total Assets	3 320 000	1 763 000	2 090 000	3 745 000
Total Equity	2 760 000	1 716 000	1 716 000	2 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	0	0	0
Expenditure	639 000	81 000	124 000	17 000
Operating Profit	−162 000	−81 000	−124 000	−17 000
Financial Income	0	81 000	195 000	1 536 000
Financial Costs	0	0	32 000	106 000
Financial Balance	0	81 000	163 000	1 430 000
Earnings Before Tax	−162 000	0	39 000	1 413 000
Tax	−36 000	0	0	156 000
Net Income	−126 000	0	39 000	1 258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 524 000	48 000	48 000	143 000
Total Current Assets	1 796 000	1 715 000	2 042 000	3 602 000
Total Assets	3 320 000	1 763 000	2 090 000	3 745 000
Total Retained Equity	2 665 000	1 621 000	1 621 000	2 169 000
Total Equity	2 760 000	1 716 000	1 716 000	2 269 000
Total Long-Term Debt	429 000	0	0	0
Total Current Debt	130 000	48 000	374 000	1 476 000
Total Equity and Debt	3 320 000	1 763 000	2 090 000	3 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	477 000	0	0	0
Revenue	477 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	142 000	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	639 000	81 000	124 000	17 000
Operating Profit	−162 000	−81 000	−124 000	−17 000
Financial Income	0	81 000	195 000	1 536 000
Financial Costs	0	0	32 000	106 000
Financial Balance	0	81 000	163 000	1 430 000
Dividends	1 600 000	0	560 000	157 000
Net Income	−126 000	0	39 000	1 258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 524 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 524 000	0	0	0
Total Fiancial Fixed Assets	0	48 000	48 000	143 000
Total Fixed Assets	1 524 000	48 000	48 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 793 000	102 000	9 000	47 000
Total Current Assets	1 796 000	1 715 000	2 042 000	3 602 000
Total Assets	3 320 000	1 763 000	2 090 000	3 745 000
Total Equity	2 760 000	1 716 000	1 716 000	2 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	429 000	0	0	0
Creditors	9 000	4 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	0	560 000	157 000
Other Current Debt	45 000	44 000	370 000	1 175 000
Total Current Debt	130 000	48 000	374 000	1 476 000
Total Equity and Debt	3 320 000	1 763 000	2 090 000	3 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,57 %	0 %	2,27 %	55,44 %
Debt-to-Equity Ratio	0,16	0	0	0
Operating Profit Margin	−33,96 %	-	-	-
Current Ratio	13,82	35,73	5,46	2,44
Quick Ratio	13,82	35,73	5,46	2,44
Equity Ratio	0,83	0,97	0,82	0,61
Gross Profit Margin	100 %	-	-	-