BERGFJORD AS

1364 FORNEBU

Finances

Return on Equity

20,49 %

Current Ratio

362

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 518 000	5 283 000	396 000	453 000
Total Assets	7 430 000	5 901 000	2 511 000	2 515 000
Total Equity	7 410 000	5 892 000	2 109 000	2 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	10 000	7 000	9 000
Operating Profit	−9 000	−10 000	−7 000	−9 000
Financial Income	1 547 000	5 300 000	404 000	464 000
Financial Costs	0	0	0	0
Financial Balance	1 547 000	5 300 000	404 000	464 000
Earnings Before Tax	1 538 000	5 290 000	397 000	455 000
Tax	19 000	7 000	2 000	2 000
Net Income	1 518 000	5 283 000	396 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	190 000	1 991 000	1 991 000
Total Current Assets	7 240 000	5 710 000	520 000	524 000
Total Assets	7 430 000	5 901 000	2 511 000	2 515 000
Total Retained Equity	7 221 000	5 702 000	1 919 000	1 924 000
Total Equity	7 410 000	5 892 000	2 109 000	2 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	9 000	402 000	402 000
Total Equity and Debt	7 430 000	5 901 000	2 511 000	2 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	7 000	9 000
Operating Profit	−9 000	−10 000	−7 000	−9 000
Financial Income	1 547 000	5 300 000	404 000	464 000
Financial Costs	0	0	0	0
Financial Balance	1 547 000	5 300 000	404 000	464 000
Dividends	0	1 500 000	400 000	400 000
Net Income	1 518 000	5 283 000	396 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	190 000	190 000	1 991 000	1 991 000
Total Fixed Assets	190 000	190 000	1 991 000	1 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 240 000	5 710 000	520 000	524 000
Total Current Assets	7 240 000	5 710 000	520 000	524 000
Total Assets	7 430 000	5 901 000	2 511 000	2 515 000
Total Equity	7 410 000	5 892 000	2 109 000	2 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	400 000	400 000
Other Current Debt	0	0	400 000	400 000
Total Current Debt	20 000	9 000	402 000	402 000
Total Equity and Debt	7 430 000	5 901 000	2 511 000	2 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,49 %	89,66 %	18,78 %	21,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	362	634,44	1,29	1,3
Quick Ratio	362	634,44	1,29	1,3
Equity Ratio	1	1	0,84	0,84
Gross Profit Margin	-	-	-	-