WICA AS

4034 STAVANGER

Finances

Return on Equity

27,91 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	199 000	203 000	189 000	201 000
Total Assets	1 280 000	1 346 000	1 205 000	1 075 000
Total Equity	713 000	714 000	711 000	722 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	22 000	15 000
Operating Profit	−14 000	−14 000	−22 000	−15 000
Financial Income	213 000	217 000	211 000	216 000
Financial Costs	0	0	0	0
Financial Balance	213 000	217 000	211 000	216 000
Earnings Before Tax	199 000	203 000	189 000	201 000
Tax	0	0	0	0
Net Income	199 000	203 000	189 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	240 000	240 000	240 000
Total Current Assets	1 039 000	1 106 000	965 000	834 000
Total Assets	1 280 000	1 346 000	1 205 000	1 075 000
Total Retained Equity	473 000	474 000	471 000	482 000
Total Equity	713 000	714 000	711 000	722 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	566 000	631 000	494 000	353 000
Total Equity and Debt	1 280 000	1 346 000	1 205 000	1 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	22 000	15 000
Operating Profit	−14 000	−14 000	−22 000	−15 000
Financial Income	213 000	217 000	211 000	216 000
Financial Costs	0	0	0	0
Financial Balance	213 000	217 000	211 000	216 000
Dividends	200 000	200 000	200 000	200 000
Net Income	199 000	203 000	189 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	240 000	240 000	240 000	240 000
Total Fixed Assets	240 000	240 000	240 000	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	689 000	394 000	274 000
Total Current Assets	1 039 000	1 106 000	965 000	834 000
Total Assets	1 280 000	1 346 000	1 205 000	1 075 000
Total Equity	713 000	714 000	711 000	722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	366 000	431 000	294 000	153 000
Total Current Debt	566 000	631 000	494 000	353 000
Total Equity and Debt	1 280 000	1 346 000	1 205 000	1 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,91 %	28,43 %	26,58 %	27,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,84	1,75	1,95	2,36
Quick Ratio	1,84	1,75	1,95	2,36
Equity Ratio	0,56	0,53	0,59	0,67
Gross Profit Margin	-	-	-	-