KRISARCH AS

0286 OSLO

Finances

Return on Equity

40,47 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	174 000	10 000	−19 000	118 000
Total Assets	431 000	257 000	252 000	300 000
Total Equity	430 000	256 000	246 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	23 000	21 000	19 000
Operating Profit	−44 000	−23 000	−21 000	−19 000
Financial Income	219 000	100 000	3 000	200 000
Financial Costs	0	68 000	0	63 000
Financial Balance	219 000	32 000	3 000	137 000
Earnings Before Tax	174 000	10 000	−19 000	118 000
Tax	0	0	0	0
Net Income	174 000	10 000	−19 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	404 000	214 000	202 000	299 000
Total Current Assets	27 000	43 000	50 000	1 000
Total Assets	431 000	257 000	252 000	300 000
Total Retained Equity	330 000	156 000	146 000	165 000
Total Equity	430 000	256 000	246 000	265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	5 000	35 000
Total Equity and Debt	431 000	257 000	252 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	23 000	21 000	19 000
Operating Profit	−44 000	−23 000	−21 000	−19 000
Financial Income	219 000	100 000	3 000	200 000
Financial Costs	0	68 000	0	63 000
Financial Balance	219 000	32 000	3 000	137 000
Dividends	0	0	0	30 000
Net Income	174 000	10 000	−19 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	404 000	214 000	202 000	299 000
Total Fixed Assets	404 000	214 000	202 000	299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	43 000	50 000	1 000
Total Current Assets	27 000	43 000	50 000	1 000
Total Assets	431 000	257 000	252 000	300 000
Total Equity	430 000	256 000	246 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	30 000
Other Current Debt	1 000	1 000	4 000	32 000
Total Current Debt	1 000	1 000	5 000	35 000
Total Equity and Debt	431 000	257 000	252 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,47 %	3,91 %	−7,72 %	44,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27	43	10	0,03
Quick Ratio	27	43	10	0,03
Equity Ratio	1	1	0,98	0,88
Gross Profit Margin	-	-	-	-