FJELD HOLDING AS

3716 SKIEN

Finances

Return on Equity

24,67 %

Current Ratio

2,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 149 000	873 000	0
Net Income	2 002 000	1 434 000	2 276 000	1 377 000
Total Assets	10 636 000	10 334 000	15 573 000	13 989 000
Total Equity	8 115 000	7 713 000	8 279 000	13 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 149 000	873 000	0
Expenditure	2 219 000	2 159 000	1 734 000	35 000
Operating Profit	−474 000	−1 010 000	−862 000	−35 000
Financial Income	2 626 000	2 482 000	3 279 000	1 491 000
Financial Costs	0	0	0	0
Financial Balance	2 626 000	2 482 000	3 279 000	1 491 000
Earnings Before Tax	2 151 000	1 472 000	2 416 000	1 456 000
Tax	149 000	38 000	141 000	79 000
Net Income	2 002 000	1 434 000	2 276 000	1 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 418 000	4 097 000	4 391 000	5 286 000
Total Current Assets	7 218 000	6 237 000	11 182 000	8 703 000
Total Assets	10 636 000	10 334 000	15 573 000	13 989 000
Total Retained Equity	6 158 000	5 756 000	6 322 000	11 946 000
Total Equity	8 115 000	7 713 000	8 279 000	13 904 000
Total Long-Term Debt	44 000	36 000	30 000	7 000
Total Current Debt	2 477 000	2 584 000	7 263 000	78 000
Total Equity and Debt	10 636 000	10 334 000	15 573 000	13 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 745 000	1 149 000	873 000	0
Other Income	0	0	0	0
Revenue	1 745 000	1 149 000	873 000	0
Cost of Goods Sold	228 000	133 000	135 000	0
Salary Costs	1 519 000	1 615 000	1 274 000	0
Depreciation	87 000	75 000	67 000	0
Impairment	0	0	0	0
Expenditure	2 219 000	2 159 000	1 734 000	35 000
Operating Profit	−474 000	−1 010 000	−862 000	−35 000
Financial Income	2 626 000	2 482 000	3 279 000	1 491 000
Financial Costs	0	0	0	0
Financial Balance	2 626 000	2 482 000	3 279 000	1 491 000
Dividends	1 600 000	2 000 000	7 900 000	30 000
Net Income	2 002 000	1 434 000	2 276 000	1 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	663 000	608 000	683 000	0
Total Tangible Assets	663 000	608 000	683 000	0
Total Fiancial Fixed Assets	2 755 000	3 489 000	3 707 000	5 286 000
Total Fixed Assets	3 418 000	4 097 000	4 391 000	5 286 000
Stock	126 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 550 000	2 311 000	7 478 000	6 409 000
Total Current Assets	7 218 000	6 237 000	11 182 000	8 703 000
Total Assets	10 636 000	10 334 000	15 573 000	13 989 000
Total Equity	8 115 000	7 713 000	8 279 000	13 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 000	36 000	30 000	7 000
Creditors	17 000	29 000	9 000	0
Unpaid Taxes	252 000	336 000	201 000	0
Dividends	1 600 000	2 000 000	7 900 000	30 000
Other Current Debt	467 000	187 000	135 000	0
Total Current Debt	2 477 000	2 584 000	7 263 000	78 000
Total Equity and Debt	10 636 000	10 334 000	15 573 000	13 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,67 %	18,59 %	27,49 %	9,9 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−27,16 %	−87,9 %	−98,74 %	-
Current Ratio	2,91	2,41	1,54	111,58
Quick Ratio	3,07	2,41	1,54	111,58
Equity Ratio	0,76	0,75	0,53	0,99
Gross Profit Margin	86,93 %	88,42 %	84,54 %	-