DØNSKI BOLIGSAMEIE

1346 GJETTUM

Finances

Share Ownership

Return on Equity

5,24 %

Current Ratio

2,06

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 118 000	6 691 000	6 293 000	6 039 000
Net Income	−960 000	−9 000	−5 590 000	−20 322 000
Total Assets	2 298 000	3 865 000	3 859 000	13 763 000
Total Equity	−18 336 000	−17 375 000	−17 367 000	−11 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 118 000	6 691 000	6 293 000	6 039 000
Expenditure	7 487 000	6 119 000	11 279 000	26 259 000
Operating Profit	−370 000	572 000	−4 987 000	−20 221 000
Financial Income	67 000	70 000	98 000	208 000
Financial Costs	658 000	651 000	701 000	310 000
Financial Balance	−591 000	−581 000	−603 000	−102 000
Earnings Before Tax	−960 000	−9 000	−5 590 000	−20 322 000
Tax	0	0	0	0
Net Income	−960 000	−9 000	−5 590 000	−20 322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	237 000	286 000	434 000
Total Current Assets	2 061 000	3 628 000	3 573 000	13 329 000
Total Assets	2 298 000	3 865 000	3 859 000	13 763 000
Total Retained Equity	32 051 000	33 011 000	33 002 000	−11 777 000
Total Equity	−18 336 000	−17 375 000	−17 367 000	−11 777 000
Total Long-Term Debt	19 632 000	20 087 000	20 536 000	17 888 000
Total Current Debt	1 002 000	1 153 000	690 000	7 652 000
Total Equity and Debt	2 298 000	3 865 000	3 859 000	13 763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 118 000	6 691 000	6 293 000	6 039 000
Revenue	7 118 000	6 691 000	6 293 000	6 039 000
Cost of Goods Sold	0	0	0	0
Salary Costs	824 000	757 000	725 000	785 000
Depreciation	0	49 000	147 000	177 000
Impairment	0	0	0	0
Expenditure	7 487 000	6 119 000	11 279 000	26 259 000
Operating Profit	−370 000	572 000	−4 987 000	−20 221 000
Financial Income	67 000	70 000	98 000	208 000
Financial Costs	658 000	651 000	701 000	310 000
Financial Balance	−591 000	−581 000	−603 000	−102 000
Dividends	0	0	0	0
Net Income	−960 000	−9 000	−5 590 000	−20 322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	237 000	237 000	237 000	237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	49 000	197 000
Total Tangible Assets	237 000	237 000	286 000	434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	237 000	237 000	286 000	434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	2 870 000	3 444 000	12 552 000
Total Current Assets	2 061 000	3 628 000	3 573 000	13 329 000
Total Assets	2 298 000	3 865 000	3 859 000	13 763 000
Total Equity	−18 336 000	−17 375 000	−17 367 000	−11 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 632 000	20 087 000	20 536 000	17 888 000
Creditors	647 000	767 000	338 000	6 136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	356 000	386 000	352 000	1 516 000
Total Current Debt	1 002 000	1 153 000	690 000	7 652 000
Total Equity and Debt	2 298 000	3 865 000	3 859 000	13 763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,24 %	0,05 %	32,19 %	172,56 %
Debt-to-Equity Ratio	−1,07	−1,16	−1,18	−1,52
Operating Profit Margin	−5,2 %	8,55 %	−79,25 %	−334,84 %
Current Ratio	2,06	3,15	5,18	1,74
Quick Ratio	2,06	3,15	5,18	1,74
Equity Ratio	−7,98	−4,5	−4,5	−0,86
Gross Profit Margin	100 %	100 %	100 %	100 %