CHRISS HOLDING AS

1481 HAGAN

Finances

Return on Equity

5,28 %

Current Ratio

28,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	185 000	20 000	279 000
Net Income	2 953 000	1 412 000	762 000	66 730 000
Total Assets	56 179 000	58 160 000	64 740 000	68 000 000
Total Equity	55 923 000	57 969 000	64 557 000	67 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	185 000	20 000	279 000
Expenditure	1 229 000	809 000	936 000	1 304 000
Operating Profit	−909 000	−625 000	−916 000	−1 025 000
Financial Income	3 988 000	3 062 000	1 793 000	67 932 000
Financial Costs	22 000	934 000	1 000	0
Financial Balance	3 966 000	2 128 000	1 792 000	67 932 000
Earnings Before Tax	3 056 000	1 503 000	876 000	66 907 000
Tax	103 000	91 000	113 000	177 000
Net Income	2 953 000	1 412 000	762 000	66 730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 796 000	55 323 000	61 918 000	53 143 000
Total Current Assets	7 383 000	2 837 000	2 821 000	14 856 000
Total Assets	56 179 000	58 160 000	64 740 000	68 000 000
Total Retained Equity	54 454 000	56 501 000	63 089 000	66 327 000
Total Equity	55 923 000	57 969 000	64 557 000	67 795 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	256 000	191 000	183 000	199 000
Total Equity and Debt	56 179 000	58 160 000	64 740 000	68 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	104 000	41 000	20 000	279 000
Other Income	216 000	144 000	0	0
Revenue	320 000	185 000	20 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	701 000	572 000	674 000	337 000
Depreciation	30 000	48 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	1 229 000	809 000	936 000	1 304 000
Operating Profit	−909 000	−625 000	−916 000	−1 025 000
Financial Income	3 988 000	3 062 000	1 793 000	67 932 000
Financial Costs	22 000	934 000	1 000	0
Financial Balance	3 966 000	2 128 000	1 792 000	67 932 000
Dividends	5 000 000	8 000 000	4 000 000	4 000 000
Net Income	2 953 000	1 412 000	762 000	66 730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	7 000	1 000	0
Real Eastate	8 567 000	8 567 000	8 083 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	38 000	68 000	114 000
Total Tangible Assets	8 575 000	8 605 000	8 151 000	114 000
Total Fiancial Fixed Assets	40 148 000	46 712 000	53 767 000	53 029 000
Total Fixed Assets	48 796 000	55 323 000	61 918 000	53 143 000
Stock	0	0	0	0
Total Investments	0	0	440 000	440 000
Cash, Bank	7 183 000	2 649 000	2 217 000	14 417 000
Total Current Assets	7 383 000	2 837 000	2 821 000	14 856 000
Total Assets	56 179 000	58 160 000	64 740 000	68 000 000
Total Equity	55 923 000	57 969 000	64 557 000	67 795 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	3 000	0	8 000
Dividends	5 000 000	8 000 000	4 000 000	4 000 000
Other Current Debt	86 000	91 000	63 000	32 000
Total Current Debt	256 000	191 000	183 000	199 000
Total Equity and Debt	56 179 000	58 160 000	64 740 000	68 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	2,44 %	1,18 %	98,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−284,06 %	−337,84 %	−4 580 %	−367,38 %
Current Ratio	28,84	14,85	15,42	74,65
Quick Ratio	28,84	14,85	15,42	74,65
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %