PRIVATBANKEN EIENDOM AS

4610 KRISTIANSAND S

Finances

Return on Equity

21,34 %

Current Ratio

42,32

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 467 000	3 229 000	3 058 000	3 240 000
Net Income	3 423 000	−1 359 000	−1 746 000	−2 192 000
Total Assets	50 199 000	45 809 000	45 222 000	45 873 000
Total Equity	16 042 000	9 750 000	8 312 000	8 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 467 000	3 229 000	3 058 000	3 240 000
Expenditure	1 148 000	3 431 000	3 506 000	3 289 000
Operating Profit	2 319 000	−202 000	−448 000	−49 000
Financial Income	629 000	337 000	668 000	14 000
Financial Costs	1 557 000	2 258 000	2 293 000	2 452 000
Financial Balance	−928 000	−1 921 000	−1 625 000	−2 438 000
Earnings Before Tax	1 390 000	−2 124 000	−2 073 000	−2 487 000
Tax	−2 033 000	−764 000	−327 000	−296 000
Net Income	3 423 000	−1 359 000	−1 746 000	−2 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 091 000	34 693 000	36 360 000	38 680 000
Total Current Assets	15 108 000	11 115 000	8 863 000	7 193 000
Total Assets	50 199 000	45 809 000	45 222 000	45 873 000
Total Retained Equity	2 063 000	−1 360 000	−9 322 000	−7 576 000
Total Equity	16 042 000	9 750 000	8 312 000	8 898 000
Total Long-Term Debt	33 800 000	35 125 000	35 925 000	34 941 000
Total Current Debt	357 000	933 000	985 000	2 034 000
Total Equity and Debt	50 199 000	45 809 000	45 222 000	45 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 467 000	3 214 000	3 058 000	3 240 000
Other Income	0	15 000	0	0
Revenue	3 467 000	3 229 000	3 058 000	3 240 000
Cost of Goods Sold	50 000	43 000	32 000	39 000
Salary Costs	0	0	0	0
Depreciation	751 000	2 360 000	2 357 000	2 356 000
Impairment	0	0	0	0
Expenditure	1 148 000	3 431 000	3 506 000	3 289 000
Operating Profit	2 319 000	−202 000	−448 000	−49 000
Financial Income	629 000	337 000	668 000	14 000
Financial Costs	1 557 000	2 258 000	2 293 000	2 452 000
Financial Balance	−928 000	−1 921 000	−1 625 000	−2 438 000
Dividends	0	0	0	0
Net Income	3 423 000	−1 359 000	−1 746 000	−2 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 224 000	0	0	0
Real Eastate	33 109 000	33 731 000	35 962 000	38 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	268 000	398 000	527 000
Total Tangible Assets	33 248 000	34 000 000	36 360 000	38 680 000
Total Fiancial Fixed Assets	619 000	694 000	0	0
Total Fixed Assets	35 091 000	34 693 000	36 360 000	38 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	96 000	1 206 000	219 000
Total Current Assets	15 108 000	11 115 000	8 863 000	7 193 000
Total Assets	50 199 000	45 809 000	45 222 000	45 873 000
Total Equity	16 042 000	9 750 000	8 312 000	8 898 000
Short-Term Group Debt	0	0	0	495 000
Total Long-Term Debt	33 800 000	35 125 000	35 925 000	34 941 000
Creditors	103 000	324 000	185 000	600 000
Unpaid Taxes	0	67 000	34 000	38 000
Dividends	0	0	0	0
Other Current Debt	254 000	542 000	766 000	902 000
Total Current Debt	357 000	933 000	985 000	2 034 000
Total Equity and Debt	50 199 000	45 809 000	45 222 000	45 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,34 %	−13,94 %	−21,01 %	−24,63 %
Debt-to-Equity Ratio	2,11	3,6	4,32	3,93
Operating Profit Margin	66,89 %	−6,26 %	−14,65 %	−1,51 %
Current Ratio	42,32	11,91	9	3,54
Quick Ratio	42,32	11,91	9	3,54
Equity Ratio	0,32	0,21	0,18	0,19
Gross Profit Margin	98,56 %	98,67 %	98,95 %	98,8 %