ARNE RUDJORD AS

1364 FORNEBU

Finances

Return on Equity

73,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	195 000	302 000	264 000
Net Income	15 177 000	74 000	441 000	1 024 000
Total Assets	20 600 000	9 183 000	9 902 000	11 179 000
Total Equity	20 595 000	5 418 000	5 906 000	6 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	195 000	302 000	264 000
Expenditure	675 000	671 000	647 000	618 000
Operating Profit	−349 000	−476 000	−345 000	−355 000
Financial Income	15 535 000	516 000	814 000	1 435 000
Financial Costs	105 000	86 000	127 000	142 000
Financial Balance	15 430 000	430 000	687 000	1 293 000
Earnings Before Tax	15 080 000	−46 000	342 000	938 000
Tax	−97 000	−120 000	−99 000	−87 000
Net Income	15 177 000	74 000	441 000	1 024 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 314 000	7 851 000	8 203 000	9 220 000
Total Current Assets	13 286 000	1 332 000	1 699 000	1 959 000
Total Assets	20 600 000	9 183 000	9 902 000	11 179 000
Total Retained Equity	20 565 000	5 388 000	5 876 000	5 997 000
Total Equity	20 595 000	5 418 000	5 906 000	6 027 000
Total Long-Term Debt	5 000	3 202 000	3 434 000	4 141 000
Total Current Debt	0	562 000	562 000	1 012 000
Total Equity and Debt	20 600 000	9 183 000	9 902 000	11 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	326 000	195 000	302 000	262 000
Revenue	326 000	195 000	302 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	424 000	420 000	408 000	374 000
Impairment	0	0	0	0
Expenditure	675 000	671 000	647 000	618 000
Operating Profit	−349 000	−476 000	−345 000	−355 000
Financial Income	15 535 000	516 000	814 000	1 435 000
Financial Costs	105 000	86 000	127 000	142 000
Financial Balance	15 430 000	430 000	687 000	1 293 000
Dividends	0	562 000	562 000	0
Net Income	15 177 000	74 000	441 000	1 024 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 949 000	7 221 000	7 449 000	7 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	189 000	313 000	375 000
Total Tangible Assets	7 014 000	7 411 000	7 763 000	8 062 000
Total Fiancial Fixed Assets	300 000	440 000	440 000	1 158 000
Total Fixed Assets	7 314 000	7 851 000	8 203 000	9 220 000
Stock	0	0	0	0
Total Investments	392 000	797 000	294 000	0
Cash, Bank	5 077 000	530 000	1 351 000	1 861 000
Total Current Assets	13 286 000	1 332 000	1 699 000	1 959 000
Total Assets	20 600 000	9 183 000	9 902 000	11 179 000
Total Equity	20 595 000	5 418 000	5 906 000	6 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	3 202 000	3 434 000	4 141 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	562 000	562 000	0
Other Current Debt	0	562 000	562 000	1 012 000
Total Current Debt	0	562 000	562 000	1 012 000
Total Equity and Debt	20 600 000	9 183 000	9 902 000	11 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,69 %	1,37 %	7,47 %	16,99 %
Debt-to-Equity Ratio	0	0,59	0,58	0,69
Operating Profit Margin	−107,06 %	−244,1 %	−114,24 %	−134,47 %
Current Ratio	-	2,37	3,02	1,94
Quick Ratio	-	2,37	3,02	1,94
Equity Ratio	1	0,59	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %