VIKA SHIPPING AS

0452 OSLO

Finances

Share Ownership

Return on Equity

246,91 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 499 000	1 965 000	1 820 000
Net Income	679 000	535 000	908 000	546 000
Total Assets	1 319 000	1 108 000	1 560 000	1 139 000
Total Equity	275 000	266 000	261 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 499 000	1 965 000	1 820 000
Expenditure	703 000	817 000	808 000	1 123 000
Operating Profit	869 000	682 000	1 157 000	697 000
Financial Income	1 000	4 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	4 000	7 000	5 000
Earnings Before Tax	871 000	686 000	1 164 000	702 000
Tax	192 000	151 000	256 000	156 000
Net Income	679 000	535 000	908 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 147 000	777 000	889 000	609 000
Total Current Assets	172 000	331 000	671 000	529 000
Total Assets	1 319 000	1 108 000	1 560 000	1 139 000
Total Retained Equity	175 000	166 000	161 000	152 000
Total Equity	275 000	266 000	261 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 044 000	842 000	1 299 000	887 000
Total Equity and Debt	1 319 000	1 108 000	1 560 000	1 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 573 000	1 499 000	1 965 000	1 820 000
Other Income	0	0	0	0
Revenue	1 573 000	1 499 000	1 965 000	1 820 000
Cost of Goods Sold	0	0	183 000	197 000
Salary Costs	666 000	745 000	538 000	731 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	703 000	817 000	808 000	1 123 000
Operating Profit	869 000	682 000	1 157 000	697 000
Financial Income	1 000	4 000	7 000	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	4 000	7 000	5 000
Dividends	670 000	530 000	460 000	339 000
Net Income	679 000	535 000	908 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 147 000	777 000	889 000	609 000
Total Fixed Assets	1 147 000	777 000	889 000	609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	323 000	444 000	340 000
Total Current Assets	172 000	331 000	671 000	529 000
Total Assets	1 319 000	1 108 000	1 560 000	1 139 000
Total Equity	275 000	266 000	261 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	17 000	37 000
Unpaid Taxes	95 000	101 000	68 000	95 000
Dividends	670 000	530 000	460 000	339 000
Other Current Debt	85 000	58 000	622 000	316 000
Total Current Debt	1 044 000	842 000	1 299 000	887 000
Total Equity and Debt	1 319 000	1 108 000	1 560 000	1 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	246,91 %	201,13 %	347,89 %	216,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,24 %	45,5 %	58,88 %	38,3 %
Current Ratio	0,16	0,39	0,52	0,6
Quick Ratio	0,16	0,39	0,52	0,6
Equity Ratio	0,21	0,24	0,17	0,22
Gross Profit Margin	100 %	100 %	90,69 %	89,18 %